Loading RARE…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("RARE","financials")Full statements spill as a table. For one cell: =jivedata("RARE","Revenue") or =jivedata("RARE","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
RARE • CIK 0001515673
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $434,249 | $560,230 | $673,000 | $717,212 |
| Selling, General and Administrative Expense | $309,799 | $321,610 | $349,000 | $350,557 |
| Research and Development Expense | $648,449 | $697,865 | $750,000 | $773,492 |
| Operating Income (Loss) | $-569,208 | $-535,973 | $-535,000 | $-528,173 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-608,464 | $-567,586 | $-571,000 | $-582,226 |
| Income Tax Expense (Benefit) | $-1,825 | $1,597 | $4,000 | $3,743 |
| Net Income (Loss) Attributable to Parent | $-606,639 | $-569,183 | $-575,000 | $-585,969 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Assets | $1,491,013 | $1,503,456 | $1,532,000 | $1,264,000 |
| Liabilities | $1,215,599 | $1,241,159 | $1,605,000 | $1,548,000 |
| Assets, Current | $732,184 | $817,123 | $951,000 | $606,000 |
| Cash and Cash Equivalents, at Carrying Value | $213,584 | $173,729 | $421,000 | $125,000 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $73,390 | $121,801 | $158,000 | $200,000 |
| Inventory, Net | $33,969 | $45,007 | $52,000 | $59,000 |
| Other Assets, Current | $47,616 | — | — | $41,365 |
| Property, Plant and Equipment, Net | $290,566 | $265,929 | $244,000 | $235,000 |
| Property, Plant and Equipment, Gross | $373,967 | $378,411 | $380,000 | $380,000 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $83,401 | $112,482 | $136,000 | $136,000 |
| Operating Lease, Right-of-Use Asset | $23,900 | $25,500 | $23,000 | $23,000 |
| Goodwill | $44,406 | $44,406 | $44,000 | $44,000 |
| Intangible Assets, Net (Excluding Goodwill) | $166,271 | $178,314 | $176,000 | $172,000 |
| Deferred Tax Assets, Net of Valuation Allowance | $5,959 | $7,150 | $6,000 | $6,000 |
| Other Assets, Noncurrent | $57,685 | $62,680 | $60,000 | $63,000 |
| Liabilities, Current | $280,437 | $344,153 | $384,000 | $351,000 |
| Accounts Payable, Current | $42,114 | $38,756 | $31,000 | $39,000 |
| Accrued Liabilities, Current | $196,486 | $240,973 | $265,000 | $221,000 |
| Stockholders' Equity Attributable to Parent | $275,414 | $255,297 | $-80,000 | $-291,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Cash Provided by (Used in) Operating Activities | $-474,806 | $-414,188 | $-466,000 | $-485,252 |
| Net Cash Provided by (Used in) Investing Activities | $168,000 | $-17,768 | $236,000 | $39,935 |
| Net Cash Provided by (Used in) Financing Activities | $388,142 | $399,241 | $478,000 | $397,194 |
| Depreciation, Depletion and Amortization | $26,006 | $35,543 | $35,000 | $33,391 |
| Payments to Acquire Property, Plant, and Equipment | $44,267 | $7,491 | $6,000 | $4,216 |