POWERDYNE INTERNATIONAL, INC. (PWDY)

Import this data to Google Sheets with:

=jivedata("PWDY","financials")

Full statements spill as a table. For one cell: =jivedata("PWDY","Revenue") or =jivedata("PWDY","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

POWERDYNE INTERNATIONAL, INC.

PWDY • CIK 0001435617

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Revenue from Contract with Customer, Excluding Assessed Tax	$1,452.95	$1,251.454	$1,160.976	$975.561
Cost of Goods and Services Sold	$1,022.114	$885.697	$782.549	$576.487
Gross Profit	$430.836	$365.757	$378.427	$399.074
Operating Expenses	$515.009	$545.335	$629.837	$697.929
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest	$-84.173	$-179.579	$-251.41	$-298.854
Weighted Average Number of Shares Outstanding, Basic	1,881,355,242	1,884,930,584	1,884,930,584	1,930,340,298

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Operating Lease, Right-of-Use Asset	—	—	$68.145	$96.691
Assets	$232.013	$219.33	$341.923	$357.81
Liabilities, Current	$306.07	$472.874	$778.732	$806.622
Liabilities	—	—	$846.877	$844.243
Liabilities and Equity	$232.012	$219.33	$341.923	$357.81
Cash	$84.004	$45.579	$47.382	$72.672
Accounts Receivable, after Allowance for Credit Loss, Current	$70.884	$87.456	$76.018	$39.823
Inventory, Net	$77.124	$74.488	$94.555	$65.006
Other Assets, Current	—	$2.661	$2.661	$2.662
Assets, Current	$232.013	$219.33	$273.778	$261.119
Property, Plant and Equipment, Gross	$15	$15	$15	$15
Accounts Payable and Accrued Liabilities, Current	$62.568	$69.295	$109.743	$71.851
Security Deposit Liability	—	$3.658	$13.357	$12.011
Loans Payable, Current	—	—	$40	$71.175
Short-term Debt	—	—	$87.046	$90.286
Taxes Payable, Current	—	—	$2.423	$1.432
Line of Credit, Current	—	$165.5	$219.75	$219.75
Operating Lease, Liability, Current	—	—	$55.822	$59.07
Preferred Stock, Value, Issued	$0.2	$0.2	$0.2	$0.2
Common Stock, Value, Issued	$188.493	$188.493	$188.493	$199.748
Additional Paid in Capital	$4,814.651	$4,814.651	$4,814.651	$5,080.533
Retained Earnings (Accumulated Deficit)	$-5,077.401	$-5,256.887	$-5,508.297	$-5,766.914
Stockholders' Equity Attributable to Parent	$-74.058	$-253.543	$-504.954	$-486.433
Preferred Stock, Shares Authorized	20,000,000	20,000,000	20,000,000	20,000,000
Preferred Stock, Shares Issued	2,000,000	2,000,000	2,000,000	2,000,000
Common Stock, Shares Authorized	2,000,000,000	2,000,000,000	3,000,000,000	3,000,000,000
Common Stock, Shares, Issued	1,884,930,584	1,884,930,584	1,884,930,584	1,997,483,341

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Net Income (Loss) Attributable to Parent	$-84.173	$-179.579	$-251.41	$-298.854
Net Cash Provided by (Used in) Operating Activities	$35.042	$-203.925	$-192.005	$-202.454
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect	$50.042	$-38.425	$1.803	$44.579
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations	$84.004	$45.579	$47.382	$60.128
Increase (Decrease) in Accounts Receivable	$-151.604	$16.572	$-11.439	$-23.499
Proceeds from Related Party Debt	$15	$15	$12.512	$-4.488
Increase (Decrease) in Inventories	$22.142	$-2.636	$20.067	$0.117
Proceeds from (Repayments of) Related Party Debt	—	—	$40	$31.175
Proceeds from Short-term Debt	—	—	$87.046	$87.046
Increase (Decrease) in Accounts Payable and Accrued Liabilities	$-19.301	$5.78	$40.447	$-23.717
Proceeds from Lines of Credit	—	$165.5	$54.25	$54.25
Net Cash Provided by (Used in) Financing Activities	$15	$165.5	$193.808	$247.033
Increase (Decrease) in Accrued Taxes Payable	$0.524	$-5.487	$11.568	$-0.273
Interest Paid, Excluding Capitalized Interest, Operating Activities	—	—	$20.744	$21.375

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("PWDY","financials")

Full statements spill as a table. For one cell: =jivedata("PWDY","Revenue") or =jivedata("PWDY","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.