Loading financial statements…
Import this data to Google Sheets with:
=jivedata("PRSU","financials")Full statements spill as a table. For one cell: =jivedata("PRSU","Revenue") or =jivedata("PRSU","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
PRSU • CIK 0000884219
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $1,238,680 | $366,488 | $452,417 | $483,230 |
| Cost of Goods and Services Sold | — | — | $34,623 | $36,042 |
| Selling, General and Administrative Expense | — | — | $80,093 | $87,200 |
| Operating Income (Loss) | $108,443 | — | — | $142,001 |
| Interest Expense | $47,978 | $14,182 | $8,823 | $11,258 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $43,073 | $-45,435 | $55,019 | $73,203 |
| Income Tax Expense (Benefit) | $18,799 | $6,325 | $16,502 | $18,336 |
| Net Income (Loss) Attributable to Parent | $16,017 | $368,544 | $22,668 | $38,392 |
| Net Income (Loss) Available to Common Stockholders, Basic | $6,223 | $275,040 | $22,668 | $22,668 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Assets | $1,137,322 | $845,008 | $965,425 | $1,020,329 |
| Liabilities | $867,377 | $228,320 | $305,041 | $411,367 |
| Assets, Current | $235,777 | $117,384 | $63,656 | $216,730 |
| Cash and Cash Equivalents, at Carrying Value | $52,704 | $49,702 | $31,118 | $33,864 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $128,019 | $9,267 | $9,151 | $21,153 |
| Inventory, Net | $10,153 | $9,983 | $12,105 | $17,775 |
| Other Assets, Current | $21,774 | $47,607 | $11,282 | $1,684 |
| Property, Plant and Equipment, Net | $592,891 | $526,236 | $649,330 | $590,266 |
| Property, Plant and Equipment, Gross | $931,328 | $726,824 | $893,610 | $803,851 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $395,557 | — | — | $414,244 |
| Operating Lease, Right-of-Use Asset | $109,774 | $26,765 | $26,297 | $9,288 |
| Goodwill | $123,906 | $103,321 | $150,414 | $127,112 |
| Intangible Assets, Net (Excluding Goodwill) | $55,997 | $64,366 | $75,649 | $73,158 |
| Deferred Tax Assets, Net of Valuation Allowance | $10,038 | $13,541 | $13,188 | $13,188 |
| Liabilities, Current | $229,796 | $76,394 | $78,790 | $134,920 |
| Accounts Payable, Current | $77,405 | $22,494 | $21,002 | $17,573 |
| Stockholders' Equity Attributable to Parent | $43,433 | $525,825 | $581,833 | $536,252 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Cash Provided by (Used in) Operating Activities | $104,678 | — | — | $121,220 |
| Net Cash Provided by (Used in) Investing Activities | $-74,855 | — | — | — |
| Net Cash Provided by (Used in) Financing Activities | $-36,164 | — | — | — |
| Depreciation, Depletion and Amortization | $51,043 | $42,960 | $46,070 | $43,355 |
| Depreciation, Depletion and Amortization, Nonproduction | — | — | $46,070 | $43,355 |
| Other Depreciation and Amortization | — | — | $5,200 | $5,200 |
| Payments for Repurchase of Common Stock | — | — | $10,209 | $42,923 |