PRAXIS PRECISION MEDICINES, INC. (PRAX)

Import this data to Google Sheets with:

=jivedata("PRAX","financials")

Full statements spill as a table. For one cell: =jivedata("PRAX","Revenue") or =jivedata("PRAX","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

PRAXIS PRECISION MEDICINES, INC.

PRAX • CIK 0001689548

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Revenues	$2,447	$8,553	$0	$0
Operating Income (Loss)	$-126,373	$-200,165	$-326,198	$-378,167
Net Income (Loss) Attributable to Parent	$-123,277	$-182,819	$-303,268	$-339,126
Weighted Average Number of Shares Outstanding, Basic	6,594,316	17,906,794	22,504,676	30,246,537
Research and Development Expense	$86,766	$152,413	$267,115	$290,706
General and Administrative Expense	$42,054	$56,305	$59,083	$87,461
Operating Expenses	$128,820	$208,718	$326,198	$378,167
Other Nonoperating Income (Expense)	$3,096	$17,346	$22,930	$39,041
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount	738,280	2,041,131	2,383,586	2,313,486

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Cash and Cash Equivalents, at Carrying Value	$81,300	$215,372	$357,329	$474,761
Marketable Securities, Current	—	—	$242,002	$283,790
Marketable Securities, Noncurrent	—	—	$326,757	$615,290
Prepaid Expense and Other Assets, Current	$3,580	$11,805	$11,580	$13,352
Property, Plant and Equipment, Net	$588	$230	$147	$492
Assets, Current	$84,880	$404,372	$610,911	$771,903
Operating Lease, Right-of-Use Asset	$2,064	$1,131	$92	$1,001
Other Assets, Noncurrent	$416	$416	$0	$643
Assets	$87,948	$483,110	$937,907	$1,390,102
Liabilities	$18,279	$37,660	$59,771	$49,058
Accounts Payable, Current	$5,815	$12,528	$24,628	$23,386
Accrued Liabilities, Current	$7,416	$23,763	$35,033	$24,585
Operating Lease, Liability, Current	$1,126	$1,259	$110	$1,087
Liabilities, Current	$15,749	$37,550	$59,771	$49,058
Operating Lease, Liability, Noncurrent	$1,369	$110	$0	$0
Preferred Stock, Value, Issued	$0	$0	$0	$0
Common Stock, Value, Issued	$13	$14	$15	$15
Additional Paid in Capital	$723,577	$1,281,522	$2,017,566	$2,659,990
Retained Earnings (Accumulated Deficit)	$-653,921	$-836,740	$-1,140,008	$-1,316,289
Accumulated Other Comprehensive Income (Loss), Net of Tax	$0	$654	$563	$-2,672
Stockholders' Equity Attributable to Parent	$69,669	$445,450	$878,136	$1,341,044
Preferred Stock, Shares Authorized	10,000,000	10,000,000	10,000,000	10,000,000
Preferred Stock, Shares Issued	0	0	0	0
Common Stock, Shares Authorized	150,000,000	150,000,000	150,000,000	150,000,000
Common Stock, Shares, Outstanding	8,791,877	19,422,358	25,195,092	27,916,593
Operating Lease, Liability	$2,495	$1,369	$110	$1,400

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect	$19,685	$134,072	$141,957	$316,930
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents	$81,716	$215,788	$357,745	$728,511
Net Income (Loss) Attributable to Parent	$-123,277	$-182,819	$-303,268	$-339,126
Net Cash Provided by (Used in) Operating Activities	$-111,136	$-131,757	$-249,068	$-305,076
Payments to Acquire Property, Plant, and Equipment	$50	$0	$56	$307
Payments to Acquire Debt Securities, Available-for-sale	$0	$371,519	$623,812	$1,029,458
Proceeds from Sale and Maturity of Marketable Securities	$39,000	$123,025	$312,720	$419,267
Net Cash Provided by (Used in) Investing Activities	$38,950	$-248,494	$-311,148	$-611,271
Payment, Tax Withholding, Share-based Payment Arrangement	$137	$308	$2,089	$14,104
Proceeds, Issuance of Shares, Share-based Payment Arrangement, Including Option Exercised	$416	$2,633	$13,274	$13,274
Net Cash Provided by (Used in) Financing Activities	$91,871	$514,323	$702,173	$1,233,277
Cash and Cash Equivalents, at Carrying Value	$81,300	$215,372	$357,329	$728,095
Restricted Cash	$416	$416	$416	$416
Depreciation	$432	$358	$140	$119
Share-based Payment Arrangement, Noncash Expense	$24,857	$41,360	$33,941	$45,806
Operating Lease, Right-of-Use Asset, Amortization Expense	$837	$933	$1,040	$1,050
Accretion (Amortization) of Discounts and Premiums, Investments	$-47	$5,010	$3,592	$2,720
Other Noncash Income (Expense)	—	—	$7	$7
Increase (Decrease) in Prepaid Expense and Other Assets	$-6,772	$8,225	$-640	$8,465
Increase (Decrease) in Accounts Payable	$-8,855	$6,713	$12,097	$-5,559
Increase (Decrease) in Accrued Liabilities	$-8,497	$16,110	$11,200	$5,560
IncreaseDecreaseInOperatingLeaseLiability	—	—	$-1,259	$-1,094
Increase (Decrease) in Contract with Customer, Liability	$-2,447	$-2,553	$0	$0
Other Operating Activities, Cash Flow Statement	$0	$2	$0	$-640

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("PRAX","financials")

Full statements spill as a table. For one cell: =jivedata("PRAX","Revenue") or =jivedata("PRAX","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.