Loading financial statements…
Import this data to Google Sheets with:
=jivedata("PPC","financials")Full statements spill as a table. For one cell: =jivedata("PPC","Revenue") or =jivedata("PPC","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
PPC • CIK 0000802481
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $17,362,217 | $17,878,291 | $18,497,553 | $18,436,042 |
| Cost of Goods and Services Sold | $16,243,816 | $15,565,524 | $16,139,410 | $16,662,825 |
| Gross Profit | $1,118,401 | $2,312,767 | $2,358,143 | $1,773,217 |
| Selling, General and Administrative Expense | $551,770 | $713,310 | $713,250 | $825,286 |
| Restructuring Charges | $44,345 | $93,388 | $31,354 | $22,707 |
| Operating Income (Loss) | $522,286 | $1,506,069 | $1,613,539 | $925,224 |
| InterestExpenseNonoperating | — | $161,175 | $161,388 | $164,882 |
| Investment Income, Interest | $35,651 | $72,666 | $51,118 | $25,761 |
| Foreign Currency Transaction Gain (Loss), before Tax | $-20,570 | $10,025 | $-6,777 | $-3,522 |
| Other Nonoperating Income (Expense) | $30,127 | $-15,316 | $5,646 | $7,145 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $365,222 | $1,412,269 | $1,502,138 | $789,726 |
| Income Tax Expense (Benefit) | $42,905 | $325,046 | $418,794 | $244,064 |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $322,317 | $1,087,223 | $1,083,344 | $545,662 |
| Net Income (Loss) Attributable to Noncontrolling Interest | $743 | $785 | $985 | $56 |
| Net Income (Loss) Attributable to Parent | $321,574 | $1,086,438 | $1,082,359 | $545,606 |
| Weighted Average Number of Shares Outstanding, Basic | 236,725,000 | 237,008,000 | 237,427,000 | 237,939,000 |
| Weighted Average Number Diluted Shares Outstanding Adjustment | 572,000 | 792,000 | 1,022,000 | 857,000 |
| Weighted Average Number of Shares Outstanding, Diluted | 237,297,000 | 237,800,000 | 238,449,000 | 238,796,000 |
| Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, before Tax | $-1,813 | $1,849 | $-2,814 | $-1,476 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $697,748 | $2,040,834 | $640,235 | $388,843 |
| Restricted Cash and Cash Equivalents, Current | $33,475 | $2,324 | $0 | $9,461 |
| Debt Securities, Available-for-sale, Current | — | $10,220 | $0 | $0 |
| Inventory, Net | $1,985,399 | $1,783,488 | $2,031,259 | $2,025,304 |
| Prepaid Expense and Other Assets, Current | $195,831 | $200,879 | $272,809 | $290,745 |
| Assets Held-for-sale, Not Part of Disposal Group, Current | — | $3,062 | $11,057 | $0 |
| Assets, Current | $4,204,471 | $5,120,163 | $4,237,363 | $3,720,230 |
| Deferred Income Tax Assets, Net | $4,890 | $29,483 | $31,211 | $28,869 |
| Other Assets, Noncurrent | $35,646 | $62,019 | $113,195 | $153,311 |
| Operating Lease, Right-of-Use Asset | $266,707 | $255,713 | $257,784 | $249,464 |
| Intangible Assets, Net (Excluding Goodwill) | $853,983 | $806,234 | $832,066 | $798,240 |
| Goodwill | $1,286,261 | $1,239,073 | $1,338,884 | $1,315,103 |
| Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization | $3,158,403 | $3,137,891 | $3,533,027 | $3,764,707 |
| Assets | $9,810,361 | $10,650,576 | $10,343,530 | $10,029,924 |
| Contract with Customer, Liability, Current | $84,958 | $48,898 | $37,622 | $31,407 |
| Accrued Liabilities, Current | $926,727 | $1,015,504 | $1,095,858 | $1,008,263 |
| Long-term Debt, Current Maturities | $674 | $858 | $924 | $913 |
| Liabilities, Current | $2,495,867 | $2,552,133 | $2,890,258 | $2,744,955 |
| Operating Lease, Liability, Noncurrent | $203,348 | $195,944 | $199,315 | $189,824 |
| Deferred Income Tax Liabilities, Net | $385,548 | $422,952 | $452,326 | $437,530 |
| Other Liabilities, Noncurrent | $40,180 | $20,038 | $14,787 | $32,858 |
| Liabilities | $6,465,784 | $6,397,180 | $6,649,799 | $6,266,526 |
| Common Stock, Value, Issued | $2,620 | $2,623 | $2,627 | $2,631 |
| Treasury Stock, Common, Value | $544,687 | $544,687 | $544,687 | $544,687 |
| Additional Paid in Capital | $1,978,849 | $1,994,259 | $2,023,609 | $2,034,816 |
| Retained Earnings (Accumulated Deficit) | $2,071,073 | $3,157,511 | $2,245,523 | $2,360,323 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-176,483 | $-370,300 | $-47,022 | $-103,236 |
| Stockholders' Equity Attributable to Parent | $3,331,372 | $4,239,406 | $3,680,050 | $3,749,847 |
| Stockholders' Equity Attributable to Noncontrolling Interest | $13,205 | $13,990 | $13,681 | $13,551 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $3,344,577 | $4,253,396 | $3,693,731 | $3,763,398 |
| Common Stock, Shares Authorized | 800,000,000 | 800,000,000 | 800,000,000 | 800,000,000 |
| Common Stock, Shares, Issued | 261,931,080 | 262,263,358 | 262,688,600 | 262,688,600 |
| Common Stock, Shares, Outstanding | 236,789,927 | 237,122,205 | 237,547,447 | 237,547,447 |
| Treasury Stock, Common, Shares | 25,141,153 | 25,141,153 | 25,141,153 | 25,141,153 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $322,317 | $1,087,223 | $1,083,344 | $545,662 |
| Net Cash Provided by (Used in) Operating Activities | $677,877 | $1,990,127 | $1,371,650 | $1,221,393 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | $5,211 | $-66,484 | $43,932 | $4,535 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $296,464 | $1,311,935 | $-1,402,923 | $-460,015 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $731,223 | $2,043,158 | $640,235 | $-894,817 |
| Depreciation, Depletion and Amortization | $419,900 | $433,622 | $456,157 | $479,922 |
| Asset Impairment Charges | $4,010 | $28,575 | $493 | $21,910 |
| Proceeds from Sale of Property, Plant, and Equipment | $19,784 | $15,356 | $5,556 | $13,019 |
| Share-based Payment Arrangement, Noncash Expense | $7,226 | $14,873 | $29,354 | $26,380 |
| Proceeds from Insurance Settlement, Investing Activities | $20,681 | $0 | $0 | $0 |
| Gain (Loss) on Extinguishment of Debt | $-20,694 | $11,211 | $-573 | $-16,723 |
| Net Cash Provided by (Used in) Investing Activities | $-503,351 | $-460,797 | $-705,510 | $-907,026 |
| Amortization of Debt Issuance Costs | $7,366 | $5,033 | $4,939 | $5,137 |
| Deferred Income Tax Expense (Benefit) | $6,675 | $4,830 | $10,039 | $23,841 |
| Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property | $6,052 | $-1,779 | $-3,882 | $-4,496 |
| Income (Loss) from Equity Method Investments | $-328 | $7 | $0 | $0 |
| Repayments of Long-term Debt | $1,616,321 | $152,120 | $115,234 | $337,892 |
| Proceeds from Issuance of Long-term Debt | $1,768,236 | $0 | $0 | $73,667 |
| Payment for Debt Extinguishment or Debt Prepayment Cost | $13,780 | $200 | $2,120 | $14,548 |
| Payments to Noncontrolling Interests | — | — | $1,294 | $1,294 |
| Payments of Loan Costs | $19,816 | $16 | $0 | $0 |
| Payments of Dividends | — | — | $1,994,347 | $498,850 |
| Net Cash Provided by (Used in) Financing Activities | $116,727 | $-150,911 | $-2,112,995 | $-778,917 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $131,205 | $182,040 | $155,462 | $155,462 |
| Income Taxes Paid | $19,749 | $197,557 | $361,892 | $361,892 |
| Increase (Decrease) in Accounts Receivable | $19,007 | $-88,340 | $113,133 | $-201,263 |
| Increase (Decrease) in Inventories | $-12,602 | $-134,521 | $193,520 | $95,432 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $-17,776 | $33,303 | $44,467 | $44,490 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $-68,677 | $126,672 | $155,828 | $62,758 |
| Increase (Decrease) in Income Taxes | — | $109,369 | $35,399 | $20,663 |
| Increase (Decrease) in Obligation, Pension and Other Postretirement Benefits | $-9,993 | $26,052 | $-1,881 | $847 |
| Increase (Decrease) in Other Operating Assets and Liabilities, Net | $30,688 | $28,747 | $57,737 | $50,584 |