Loading financial statements…
Import this data to Google Sheets with:
=jivedata("PNXP","financials")Full statements spill as a table. For one cell: =jivedata("PNXP","Revenue") or =jivedata("PNXP","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
PNXP • CIK 0001710495
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenues | $5.385 | — | $16.168 | $0 |
| Operating Income (Loss) | $-16.319 | $-59.497 | $-16.857 | $-336.255 |
| Gain (Loss) on Sale of Other Investments | — | — | $-14.296 | $-14.296 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-44.443 | $-59.497 | $-31.153 | $-31.153 |
| Income Tax Expense (Benefit) | — | — | $0 | $0 |
| Weighted Average Number of Shares Outstanding, Basic | 19,004,550 | 20,301,810 | 19,834,967 | 30,643,105 |
| General and Administrative Expense | $21.704 | $59.497 | $18.821 | $3.712 |
| Accounts Receivable, Allowance for Credit Loss, Writeoff | — | — | $14.204 | $14.204 |
| Operating Expenses | $21.704 | $59.497 | $33.025 | $336.255 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $5.269 | $0.03 | $0 | $0 |
| Property, Plant and Equipment, Net | $2.3 | $1.84 | $0 | $0 |
| Assets | $2.3 | $1.87 | $0 | $190 |
| Liabilities | $546.65 | $17.797 | $2.079 | $8,344.1 |
| Preferred Stock, Value, Issued | — | — | $0 | $1.001 |
| Common Stock, Value, Issued | $19.005 | $20.745 | $19.835 | $42.598 |
| Additional Paid in Capital | $19.641 | $887.902 | $651.732 | $-6,901.877 |
| Retained Earnings (Accumulated Deficit) | $-582.996 | $-642.493 | $-673.646 | $-1,295.822 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | — | — | $-2.079 | $-8,154.1 |
| Accounts Payable and Accrued Liabilities, Current | — | — | $2.079 | $192.568 |
| Preferred Stock, Shares Authorized | — | — | 10,000,000 | 10,000,000 |
| Preferred Stock, Shares Issued | — | — | 0 | 1,000,300 |
| Common Stock, Shares Authorized | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 |
| Common Stock, Shares, Issued | 19,004,550 | 20,744,550 | 19,834,550 | 42,597,604 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $-44.443 | $-59.497 | $-31.153 | $-652.757 |
| Gain (Loss) on Sale of Interest in Projects | — | — | $-14.269 | $-14.269 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | $0.03 | $-0.03 | $-0.411 |
| Issuance of Stock and Warrants for Services or Claims | — | $42.576 | $0 | $23.764 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $5.269 | — | $0 | $0 |
| Depreciation, Nonproduction | — | — | $0.345 | $0 |
| Accounts Receivable, Allowance for Credit Loss, Writeoff | — | — | $14.204 | $14.204 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | — | — | $-28.492 | $159.329 |
| Net Cash Provided by (Used in) Operating Activities | $-16.726 | $0.03 | $-45.031 | $905.386 |
| Proceeds from Issuance of Common Stock | $3.091 | — | $45.001 | $45.001 |
| Net Cash Provided by (Used in) Financing Activities | $11.457 | $11.457 | $45.001 | $-715.797 |
| Interest Paid, Including Capitalized Interest, Operating and Investing Activities | — | — | $0 | $0 |
| Assets Disposed of by Method Other than Sale, in Period of Disposition, Gain (Loss) on Disposition | — | — | $3,001.495 | $3,001.495 |
| Liabilities, Fair Value Adjustment | — | — | $-2,987.199 | $-2,987.199 |