Loading financial statements…
Import this data to Google Sheets with:
=jivedata("PH","financials")Full statements spill as a table. For one cell: =jivedata("PH","Revenue") or =jivedata("PH","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
PH • CIK 0000076334
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $19,929,606 | $19,850,000 | $21,499,000 | $21,499,000 |
| Cost of Goods and Services Sold | $12,801,816 | $12,535,000 | $13,397,000 | $13,397,000 |
| Selling, General and Administrative Expense | $3,315,177 | $3,255,000 | $3,468,000 | $3,468,000 |
| InterestExpenseNonoperating | $506,495 | $409,000 | $401,000 | $401,000 |
| Other Nonoperating Income (Expense) | $276,888 | $183,000 | $330,000 | $330,000 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $3,594,603 | $4,107,000 | $4,563,000 | $4,563,000 |
| Income Tax Expense (Benefit) | $749,667 | $575,000 | $914,000 | $914,000 |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $2,844,936 | $3,532,000 | $3,649,000 | $3,649,000 |
| Net Income (Loss) Attributable to Noncontrolling Interest | $721 | $1,000 | $1,000 | $1,000 |
| Net Income (Loss) Available to Common Stockholders, Basic | $2,844,215 | $3,531,000 | $3,648,000 | $3,648,000 |
| Weighted Average Number of Shares Outstanding, Basic | 128,507,352 | 128,300,000 | 126,300,000 | 126,300,000 |
| Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements | 1,732,385 | 1,900,000 | 1,800,000 | 1,800,000 |
| Weighted Average Number of Shares Outstanding, Diluted | 130,239,737 | 130,200,000 | 128,100,000 | 128,100,000 |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 400,000 | 300,000 | 300,000 | 300,000 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $422,027 | $467,000 | $501,000 | $501,000 |
| Accounts Receivable, after Allowance for Credit Loss, Current | — | $2,910,000 | $3,170,000 | $3,170,000 |
| Property, Plant and Equipment, Net | — | $2,937,000 | $3,020,000 | $3,020,000 |
| Deferred Income Tax Assets, Net | $92,704 | $270,000 | $238,000 | $238,000 |
| Inventory, Net | $2,786,800 | $2,839,000 | $3,166,000 | $3,166,000 |
| Other Assets, Noncurrent | — | $1,269,000 | $1,535,000 | $1,535,000 |
| Prepaid Expense, Current | — | $263,000 | $355,000 | $355,000 |
| Intangible Assets, Net (Excluding Goodwill) | $7,816,181 | $7,374,000 | $7,280,000 | $7,280,000 |
| Other Assets, Current | — | $153,000 | $200,000 | $200,000 |
| Goodwill | $10,507,433 | $10,694,000 | $11,109,000 | $11,109,000 |
| Assets, Current | $6,798,624 | $6,950,000 | $7,695,000 | $7,695,000 |
| Assets | $29,297,842 | $29,494,000 | $30,877,000 | $30,877,000 |
| Long-term Debt and Lease Obligation | $7,157,034 | $7,494,000 | $6,766,000 | $6,766,000 |
| Liability, Defined Benefit Plan, Noncurrent | $437,490 | $267,000 | $224,000 | $224,000 |
| Deferred Income Tax Liabilities, Net | $1,583,923 | $1,490,000 | $1,630,000 | $1,630,000 |
| Other Liabilities, Noncurrent | $725,193 | $733,000 | $748,000 | $748,000 |
| Liabilities | $17,216,949 | $15,803,000 | $15,464,000 | $15,464,000 |
| Long-term Debt and Lease Obligation, Current | $3,403,065 | $1,791,000 | $1,754,000 | $1,754,000 |
| Accounts Payable, Current | $1,991,639 | $2,126,000 | $2,439,000 | $2,439,000 |
| Employee-related Liabilities, Current | $581,251 | $587,000 | $658,000 | $658,000 |
| Other Liabilities, Current | — | — | $1,245,000 | $1,245,000 |
| Liabilities, Current | $7,313,309 | $5,819,000 | $6,096,000 | $6,096,000 |
| Stockholders' Equity Attributable to Noncontrolling Interest | $8,921 | $9,000 | $9,000 | $9,000 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $12,080,893 | $13,691,000 | $15,413,000 | $15,413,000 |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 |
| Common Stock, Value, Issued | $90,523 | $91,000 | $91,000 | $91,000 |
| Additional Paid in Capital, Common Stock | $264,508 | $194,000 | $818,000 | $818,000 |
| Retained Earnings (Accumulated Deficit) | $19,104,599 | $21,775,000 | $24,487,000 | $24,487,000 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-1,438,012 | $-883,000 | $-803,000 | $-803,000 |
| Treasury Stock, Common, Value | $5,949,646 | $7,495,000 | $9,189,000 | $9,189,000 |
| Stockholders' Equity Attributable to Parent | $12,071,972 | $13,682,000 | $15,404,000 | $15,404,000 |
| Accounts Receivable, Allowance for Credit Loss, Current | $21,000 | $10,000 | $7,000 | $7,000 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | — | $4,480,000 | $4,625,000 | $4,625,000 |
| Preferred Stock, Shares Authorized | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 |
| Common Stock, Shares, Issued | 181,046,128 | 181,000,000 | 181,000,000 | 181,000,000 |
| Treasury Stock, Common, Shares | 52,442,162 | 54,400,000 | 55,000,000 | 55,000,000 |
| Operating Lease, Right-of-Use Asset | $225,952 | $192,000 | $201,000 | $201,000 |
| Operating Lease, Liability, Current | $54,158 | $47,000 | $49,000 | $49,000 |
| Operating Lease, Liability, Noncurrent | $179,849 | $154,000 | $164,000 | $164,000 |
| Operating Lease, Liability | $234,007 | $201,000 | $213,000 | $213,000 |
| Finance Lease, Right-of-Use Asset, before Accumulated Amortization | — | $127,000 | $113,000 | $113,000 |
| Finance Lease, Right-of-Use Asset, Accumulated Amortization | $15,443 | $25,000 | $28,000 | $28,000 |
| Finance Lease, Right-of-Use Asset, after Accumulated Amortization | $100,522 | $102,000 | $85,000 | $85,000 |
| Finance Lease, Liability, Current | $5,042 | $6,000 | $6,000 | $6,000 |
| Finance Lease, Liability, Noncurrent | $98,343 | $102,000 | $86,000 | $86,000 |
| Finance Lease, Liability | $103,385 | $108,000 | $92,000 | $92,000 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $2,844,936 | $3,532,000 | $3,649,000 | $3,649,000 |
| Net Cash Provided by (Used in) Operating Activities | $3,384,329 | $3,776,000 | $4,364,000 | $4,364,000 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $-23,997 | $22,000 | $-6,000 | $-6,000 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-53,155 | $45,000 | $34,000 | $34,000 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $422,027 | $467,000 | $501,000 | $501,000 |
| Depreciation | $349,136 | $354,000 | $353,000 | $353,000 |
| Payments to Acquire Businesses, Net of Cash Acquired | $0 | $0 | $1,014,000 | $1,014,000 |
| Amortization | $577,995 | $553,000 | $584,000 | $584,000 |
| Payments to Acquire Property, Plant, and Equipment | $400,112 | $435,000 | $459,000 | $459,000 |
| Share-based Payment Arrangement, Noncash Expense | $155,175 | $159,000 | $179,000 | $179,000 |
| Proceeds from Sale of Property, Plant, and Equipment | $9,065 | $32,000 | $40,000 | $40,000 |
| Deferred Income Tax Expense (Benefit) | $32,476 | $-304,000 | $-4,000 | $-4,000 |
| Proceeds from Divestiture of Businesses | — | $623,000 | $16,000 | $16,000 |
| Increase (Decrease) in Obligation, Pension and Other Postretirement Benefits | $-79,919 | $-21,000 | $-68,000 | $-68,000 |
| Payments for (Proceeds from) Other Investing Activities | $-7,687 | $-4,000 | $-27,000 | $-27,000 |
| Gain (Loss) on Disposition of Business | $23,979 | $253,000 | $9,000 | $9,000 |
| Net Cash Provided by (Used in) Investing Activities | $-298,588 | $224,000 | $-1,390,000 | $-1,390,000 |
| Other Noncash Income (Expense) | $-25,385 | $-14,000 | $24,000 | $24,000 |
| Payments for Repurchase of Common Stock | $332,055 | $1,766,000 | $1,262,000 | $1,262,000 |
| Proceeds from (Repayments of) Short-term Debt | $359,275 | $-364,000 | $-736,000 | $-736,000 |
| Proceeds from Issuance of Long-term Debt | $24,011 | $751,000 | $23,000 | $23,000 |
| Repayments of Long-term Debt | $2,384,805 | $1,741,000 | $24,000 | $24,000 |
| Payments of Dividends | $782,048 | $861,000 | $936,000 | $936,000 |
| Proceeds from (Payments for) Other Financing Activities | — | — | $1,000 | $1,000 |
| Net Cash Provided by (Used in) Financing Activities | $-3,114,899 | $-3,977,000 | $-2,934,000 | $-2,934,000 |
| Increase (Decrease) in Accounts Receivable | $85,091 | $-6,000 | $114,000 | $114,000 |
| Increase (Decrease) in Inventories | $-101,385 | $94,000 | $272,000 | $272,000 |
| Increase (Decrease) in Other Operating Assets | $117,009 | — | $71,000 | $71,000 |
| Increase (Decrease) in Accounts Payable, Trade | $-44,429 | $119,000 | $290,000 | $290,000 |
| Increase (Decrease) in Other Operating Liabilities | $-146,522 | $-43,000 | $10,000 | $10,000 |
| Increase (Decrease) in Income Taxes | — | — | $-139,000 | $-139,000 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $491,423 | $384,000 | $385,000 | $385,000 |
| Income Taxes Paid, Net | $851,899 | $927,000 | $1,064,000 | $1,064,000 |