Loading…
Import this data to Google Sheets with:
=jivedata("PFSA","financials")Full statements spill as a table. For one cell: =jivedata("PFSA","Revenue") or =jivedata("PFSA","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
PFSA • CIK 0001859807
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Gain (Loss) on Extinguishment of Debt | — | — | $-3,378 | — |
| Nonoperating Income (Expense) | $3,127.383 | $-7,280.068 | $-8,117 | $-6,032.617 |
| Net Income (Loss) Attributable to Parent | $1,161.91 | $-8,711.619 | $-35,823 | $-38,717.214 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Deferred Costs, Noncurrent | — | — | $2,757 | $70 |
| Property, Plant and Equipment, Net | — | — | $8 | $84 |
| Other Assets, Noncurrent | — | — | $3 | $47 |
| Assets | $10,884.675 | $8,391.697 | $3,775 | $1,042 |
| Warrants and Rights Outstanding | $156.639 | $696.17 | $298 | $2 |
| Liabilities | $5,091.777 | $13,011.056 | $30,433 | $28,169 |
| Cash and Cash Equivalents, at Carrying Value | $4.519 | $16.204 | $1,778 | $375 |
| Prepaid Expense and Other Assets, Current | $6.75 | $14.166 | $541 | $122 |
| CryptoAssetFairValueCurrent | — | — | $1,445 | $1,445 |
| Assets, Current | $1,576.347 | $60.862 | $3,764 | $841 |
| Accounts Payable, Current | — | — | $7,345 | $7,855 |
| Sales and Excise Tax Payable, Current | $1,864.106 | $1,880.944 | $1,953 | $44 |
| Accrued Liabilities, Current | $449.114 | $684.483 | $5,981 | $6,223 |
| Convertible Debt, Current | $1,500 | $1,500 | $4,202 | $8,207 |
| Notes Payable, Current | — | — | $1,346 | $644 |
| Other Loans Payable, Current | — | — | $1,390 | $1,390 |
| Liabilities, Current | $4,921.477 | $12,314.886 | $22,258 | $28,167 |
| Temporary Equity, Carrying Amount, Attributable to Parent | $9,252.208 | $8,337.388 | — | $1,330.515 |
| Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests | — | — | $65,149 | $65,149 |
| Common Stock, Value, Issued | $0.519 | $0.519 | — | $4 |
| Additional Paid in Capital | — | — | $134,123 | $145,865 |
| Retained Earnings (Accumulated Deficit) | $-3,459.829 | $-12,957.266 | $-160,781 | $-172,992 |
| Stockholders' Equity Attributable to Parent | $-3,459.31 | $-12,956.747 | $-26,658 | $-27,127 |
| Convertible Notes Payable, Current | $944.118 | — | — | $1,527.001 |
| Notes Payable | — | $1,919.796 | — | $1,919.796 |
| Temporary Equity, Shares Issued | 833,469 | 687,519 | — | 101,777 |
| Preferred Stock, Shares Authorized | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 |
| Common Stock, Shares Authorized | 100,000,000 | 100,000,000 | 600,000,000 | 600,000,000 |
| Common Stock, Shares, Issued | 5,193,750 | 5,193,750 | 1,232,052 | 132,308 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | — | — | $-3,053 | $-3,053 |
| Net Income (Loss) Attributable to Parent | $1,161.91 | $-8,711.619 | $-35,823 | $-38,717.214 |
| Liabilities Assumed | — | — | $8,400 | $8,400 |