Loading PFS…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("PFS","financials")Full statements spill as a table. For one cell: =jivedata("PFS","Revenue") or =jivedata("PFS","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
PFS • CIK 0001178970
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Interest Income, Securities, Mortgage Backed | $408,942 | $655,868 | $773,179 | $780,218 |
| Interest and Fee Income, Loans, Commercial | $128,854 | $251,793 | $318,268 | $324,253 |
| Interest and Fee Income, Loans, Other Consumer | $18,439 | $36,635 | $41,974 | $41,716 |
| Interest Income (Expense), Net | $399,454 | $600,614 | $760,565 | $788,166 |
| Interest Income, Debt Securities, Available-for-sale, Operating | $46,790 | $85,895 | $128,647 | $136,817 |
| Interest Income, Debt Securities, Held-to-maturity | $9,362 | $8,885 | $7,694 | $7,304 |
| Interest Income (Expense), after Provision for Loan Loss | $371,550 | $513,050 | $756,984 | $775,117 |
| Interest and Dividend Income, Operating | $615,820 | $1,046,138 | $1,272,774 | $1,292,781 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $175,779 | $149,615 | $408,157 | $430,094 |
| Income Tax Expense (Benefit) | $47,381 | $34,090 | $116,997 | $117,378 |
| Net Income (Loss) Attributable to Parent | $128,398 | $115,525 | $291,160 | $312,716 |
| Weighted Average Number of Shares Outstanding, Basic | 74,844,489 | 109,668,911 | 130,462,418 | 130,478,436 |
| Weighted Average Number of Shares Outstanding, Diluted | 74,873,256 | 109,712,732 | 130,507,070 | 130,554,904 |
| Interest Expense, Deposits | $159,459 | $349,523 | $400,003 | $390,064 |
| Interest Expense, Other Long-term Debt | — | $73,523 | $78,754 | $81,248 |
| Interest Expense, Subordinated Notes and Debentures | $1,051 | $22,478 | $33,452 | $33,303 |
| InterestExpenseOperating | — | $445,524 | $512,209 | $504,615 |
| Insurance Agency Management Fee | $13,934 | $16,201 | $18,299 | $20,002 |
| Bank Owned Life Insurance Income | $6,482 | $11,709 | $10,130 | $13,285 |
| Debt and Equity Securities, Gain (Loss) | $30 | $-2,986 | $843 | $447 |
| Noninterest Income | $79,829 | $94,113 | $109,836 | $119,158 |
| Labor and Related Expense | $148,497 | $218,341 | $253,133 | $261,003 |
| Occupancy, Net | $32,271 | $45,014 | $52,789 | $53,300 |
| Information Technology and Data Processing | $22,993 | $35,579 | $37,415 | $37,246 |
| Federal Deposit Insurance Corporation Premium Expense | $8,578 | $12,964 | $12,902 | $12,170 |
| Marketing and Advertising Expense | $4,822 | $5,146 | $5,530 | $5,492 |
| Amortization of Intangible Assets | $2,952 | $28,931 | $37,074 | $35,198 |
| Business Combination, Acquisition Related Costs | — | $56,867 | $0 | $1,508 |
| Other Noninterest Expense | $47,397 | $54,706 | $59,820 | $58,264 |
| Noninterest Expense | $275,600 | $457,548 | $458,663 | $464,181 |
| Weighted Average Number Diluted Shares Outstanding Adjustment | 28,767 | 43,821 | 44,652 | 76,468 |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 1,222,890 | 1,447,878 | 982,721 | 1,182,721 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Off-Balance Sheet, Credit Loss, Liability, Credit Loss Expense (Reversal) | $264 | $4,000 | $-545 | $2,287 |
| Off-Balance Sheet, Credit Loss, Liability | $3,400 | $7,400 | $6,800 | $9,100 |
| Operating Lease, Right-of-Use Asset | $56,907 | $62,258 | $57,941 | $59,340 |
| Operating Lease, Liability | $60,039 | $65,226 | $61,125 | $62,821 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $128,398 | $115,525 | $291,160 | $312,716 |
| Net Cash Provided by (Used in) Operating Activities | $173,396 | $426,381 | $442,264 | $370,478 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-6,253 | $25,684 | $5,545 | $-30,632 |
| Cash and Cash Equivalents, at Carrying Value | $180,185 | $205,869 | $209,057 | $197,064 |
| Restricted Cash and Cash Equivalents | $70 | $70 | $2,427 | $2,427 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $180,255 | $205,939 | $211,484 | $199,491 |
| Depreciation, Depletion and Amortization, Nonproduction | $11,695 | $41,499 | $51,317 | $48,593 |
| Payments for (Proceeds from) Other Loans and Leases | $625,691 | $193,990 | $817,673 | $933,396 |
| Financing Receivable, Credit Loss, Expense (Reversal) | — | $87,564 | $4,126 | $11,376 |
| Payments to Acquire Loans Held-for-investment | $9,263 | $0 | $321 | $0 |
| Off-Balance Sheet, Credit Loss, Liability, Credit Loss Expense (Reversal) | $264 | $4,000 | $-545 | $1,673 |
| Proceeds from Sale of Loans Held-for-investment | $0 | $0 | $0 | $0 |
| Deferred Income Tax Expense (Benefit) | $2,725 | $-12,271 | $24,461 | $20,961 |
| Proceeds from Sale of Foreclosed Assets | $4,340 | $708 | $5,779 | $6,919 |
| Operating Lease, Right-of-Use Asset, Amortization Expense | $10,495 | $13,088 | $14,195 | $14,481 |
| Proceeds from Maturities, Prepayments and Calls of Held-to-maturity Securities | $40,816 | $51,782 | $59,999 | $56,183 |
| Bank Owned Life Insurance Income | $6,482 | $11,709 | $10,130 | $13,285 |
| Payments to Acquire Held-to-maturity Securities | $17,099 | $18,363 | $15,277 | $14,303 |
| Accretion (Amortization) of Discounts and Premiums, Investments | $-8,326 | $-7,135 | $-16,690 | $-16,797 |
| Proceeds from Sale of Debt Securities, Available-for-sale | $0 | $566,942 | $1,670 | $23,866 |
| Other Noncash Income | $8,724 | $7,201 | $7,072 | $8,528 |
| Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale | $189,542 | $335,256 | $511,763 | $540,232 |
| Payments to Acquire Debt Securities, Available-for-sale | $40,089 | $403,999 | $787,069 | $794,718 |
| Payments for Origination of Mortgage Loans Held-for-sale | $19,371 | $70,045 | $86,023 | $74,795 |
| Proceeds from Sale of Federal Home Loan Bank Stock | $212,527 | $205,066 | $379,370 | $392,679 |
| Payments to Acquire Federal Home Loan Bank Stock | $223,190 | $237,964 | $382,290 | $396,330 |
| Proceeds from Sale of Loans Held-for-sale | $22,895 | $62,416 | $208,943 | $68,191 |
| Payments for (Proceeds from) Previous Acquisition | — | $-194,548 | $0 | $0 |
| Proceeds from Life Insurance Policy | $3,873 | $8,995 | $906 | $3,979 |
| Proceeds from Sale of Property, Plant, and Equipment | $105 | $0 | $2,348 | $2,767 |
| Payments to Acquire Property, Plant, and Equipment | $7,488 | $1,307 | $11,539 | $20,120 |
| Gain (Loss) on Sales of Loans, Net | $2,019 | $1,758 | $3,868 | $4,178 |
| Net Cash Provided by (Used in) Investing Activities | $-469,600 | $507,674 | $-1,052,334 | $-1,132,242 |
| Debt and Equity Securities, Gain (Loss) | $30 | $-2,986 | $843 | $447 |
| Gain (Loss) on Disposition of Property Plant Equipment | $-154 | $0 | $681 | $1,049 |
| Gains (Losses) on Sales of Other Real Estate | $2,854 | $214 | $-11 | $117 |
| Increase (Decrease) in Deposits | $-270,510 | $-291,625 | $654,870 | $836,645 |
| Payment, Tax Withholding, Share-based Payment Arrangement | $1,678 | $1,323 | $2,874 | $2,719 |
| Payments of Dividends | $72,447 | $100,956 | $125,907 | $124,409 |
| Proceeds from Stock Options Exercised | $790 | $0 | $0 | $1,510 |
| Proceeds from Issuance of Other Long-term Debt | — | $635,900 | $150,000 | $150,000 |
| Repayments of Long-term Debt | — | $1,390,028 | $352,362 | $127,450 |
| Proceeds from (Repayments of) Short-term Debt | $156,299 | $18,603 | $293,882 | $464,822 |
| Proceeds from Issuance of Subordinated Long-term Debt | — | $221,180 | $0 | $0 |
| Net Cash Provided by (Used in) Financing Activities | $289,951 | $-908,371 | $615,615 | $731,132 |
| Interest Paid, Including Capitalized Interest, Operating and Investing Activities | $210,345 | $397,282 | $494,096 | $472,650 |
| Income Taxes Paid, Net | — | — | $102,650 | $102,650 |
| Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | — | $14,742 | $0 | $0 |
| Real Estate Owned, Transfer to Real Estate Owned | $15,131 | $0 | $1,053 | $1,053 |
| Stock Issued | — | $876,779 | $0 | $0 |
| Increase (Decrease) in Accrued Interest Receivable, Net | $7,063 | $4,953 | $4,638 | $5,404 |
| Increase (Decrease) in Other Operating Assets | $-25,085 | $-23,214 | $13,078 | $72,231 |
| Increase (Decrease) in Other Operating Liabilities | $-29,007 | $17,315 | $-52,490 | $44,670 |
| Noncash or Part Noncash Acquisition, Investments Acquired | — | $1,632,106 | $0 | $0 |
| Noncash or Part Noncash Acquisition, Intangible Assets Acquired | — | $390,361 | $0 | $0 |
| Noncash or Part Noncash Acquisition, Fixed Assets Acquired | — | $60,578 | $0 | $0 |
| Noncash or Part Noncash Acquisition, Value of Assets Acquired | — | $10,398,045 | $0 | $0 |
| Noncash or Part Noncash Acquisition, Debt Assumed | — | $785,927 | $0 | $0 |
| Noncash or Part Noncash Acquisition, Other Liabilities Assumed | — | $140,598 | $0 | $0 |
| Noncash or Part Noncash Acquisition, Value of Liabilities Assumed | — | $9,715,815 | $0 | $0 |