Loading PAYO…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("PAYO","financials")Full statements spill as a table. For one cell: =jivedata("PAYO","Revenue") or =jivedata("PAYO","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
PAYO • CIK 0001845815
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 |
|---|
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $617,022 | $497,467 | $415,537 | $346,320 |
| Restricted Cash, Current | $7,030 | $6,633 | $6,090 | $4,717 |
| Assets | $7,283,119 | $7,930,380 | $8,956,589 | $8,764,946 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $7,980 | $11,937 | $10,412 | $13,258 |
| Nontrade Receivables, Current | $45,493 | $56,242 | $43,665 | $36,881 |
| Other Assets, Current | $40,672 | $88,210 | $90,671 | $86,539 |
| Assets, Current | $7,108,723 | $7,099,642 | $8,110,916 | $7,960,464 |
| Property, Plant and Equipment, Net | $15,499 | $16,053 | $32,437 | $46,624 |
| Goodwill | $19,889 | $77,785 | $77,785 | $86,136 |
| Intangible Assets, Net (Excluding Goodwill) | $76,266 | $102,390 | $208,053 | $215,404 |
| Liabilities | $6,618,846 | $7,205,590 | $8,252,162 | $8,111,416 |
| Customer Funds | $6,388,535 | $525,000 | $350,000 | $275,000 |
| Restricted Cash, Noncurrent | $5,780 | $17,653 | $23,604 | $22,834 |
| Deferred Income Tax Assets, Net | $15,291 | $41,523 | $56,898 | $65,153 |
| Operating Lease, Right-of-Use Asset | $24,854 | $19,403 | $62,257 | $61,485 |
| Other Assets, Noncurrent | $15,977 | $30,174 | $33,783 | $30,952 |
| Accounts Payable, Trade, Current | $33,941 | $37,302 | $44,611 | $50,812 |
| Other Liabilities, Current | $117,508 | $129,621 | $144,568 | $138,878 |
| Liabilities, Current | $6,541,975 | $7,131,076 | $8,083,720 | $7,937,439 |
| Deferred Income Tax Liabilities, Net | — | $1,471 | $25,051 | $25,405 |
| Other Liabilities, Noncurrent | $49,905 | $73,043 | $143,391 | $148,572 |
| Common Stock, Value, Issued | $3,687 | $3,960 | $4,118 | $4,194 |
| Treasury Stock, Value | $56,936 | $193,724 | $368,867 | $459,220 |
| Additional Paid in Capital | $732,894 | $821,196 | $896,294 | $937,577 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-176 | $-12,609 | $-6,277 | $-25,312 |
| Retained Earnings (Accumulated Deficit) | $-15,196 | $105,967 | $179,159 | $196,291 |
| Stockholders' Equity Attributable to Parent | $664,273 | $724,790 | $704,427 | $653,530 |
| Accounts Receivable, Allowance for Credit Loss, Current | $385 | $382 | $501 | $1,032 |
| Financing Receivable, Allowance for Credit Loss, Current | $5,059 | $4,955 | $3,953 | $3,477 |
| Preferred Stock, Shares Authorized | 380,000,000 | 380,000,000 | 380,000,000 | 380,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 3,800,000,000 | 3,800,000,000 | 3,800,000,000 | 3,800,000,000 |
| Common Stock, Shares, Issued | 368,655,185 | 395,965,588 | 411,826,086 | 419,411,249 |
| Common Stock, Shares, Outstanding | 357,590,493 | 360,093,249 | 348,704,315 | 338,723,544 |
| Treasury Stock, Common, Shares | 11,064,692 | 35,872,339 | 63,121,771 | 80,687,705 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $93,333 | $121,163 | $73,192 | $50,267 |
| Net Cash Provided by (Used in) Operating Activities | $159,489 | $176,925 | $233,489 | $222,098 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | $4,458 | $-3,588 | $5,312 | $-1,881 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $631,647 | $-1,360,157 | $758,497 | $665,925 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $7,018,367 | $5,658,210 | $6,416,707 | $7,174,521 |
| Depreciation, Depletion and Amortization | $27,814 | $47,296 | $65,625 | $75,822 |
| Payments to Acquire Property, Plant, and Equipment | $8,459 | $8,189 | $26,874 | $40,686 |
| Payments to Develop Software | $39,333 | $52,203 | $60,855 | $65,604 |
| Share-based Payment Arrangement, Noncash Expense | $65,767 | $64,787 | $73,104 | $72,289 |
| Fair Value Adjustment of Warrants | $-17,359 | $-2,767 | $-2,767 | $-2,767 |
| Payments for Hedge, Investing Activities | — | $35,200 | $15,950 | $15,950 |
| Payments to Acquire Debt Securities, Available-for-sale | — | $1,443,772 | $446,303 | $390,703 |
| Foreign Currency Transaction Gain (Loss), before Tax | $4,359 | $-3,522 | $5,031 | $-1,823 |
| Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale | — | — | $328,500 | $328,500 |
| Payments to Acquire Short-term Investments | — | $600,000 | $600,000 | $600,000 |
| Proceeds from Maturities, Prepayments and Calls of Short-term Investments | — | — | $75,000 | $75,000 |
| Payments to Acquire Businesses, Net of Cash Acquired | — | $48,218 | $33,081 | $6,479 |
| Net Cash Provided by (Used in) Investing Activities | $-44,254 | $-1,961,267 | $-218,345 | $-34,457 |
| Proceeds from Related Party Debt | $26,855 | $15,120 | $15,120 | $15,120 |
| Repayments of Related Party Debt | $24,582 | $33,531 | $33,531 | $33,531 |
| Proceeds from Hedge, Financing Activities | — | $37,890 | $126,060 | $99,600 |
| Payments for Hedge, Financing Activities | — | $19,100 | $117,590 | $108,560 |
| Payments for Repurchase of Warrants | — | $19,834 | $19,834 | $19,834 |
| Payments for Repurchase of Common Stock | $55,436 | $137,513 | $173,601 | $216,515 |
| Net Cash Provided by (Used in) Financing Activities | $511,954 | $427,773 | $738,041 | $480,165 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $1,767 | $1,399 | $1,399 | $1,399 |
| Capital Expenditures Incurred but Not yet Paid | $810 | $1,530 | $453 | $2,266 |
| Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | $19,842 | $8,617 | $51,305 | $25,021 |
| Increase (Decrease) in Other Current Assets | $4,310 | $44,821 | $-4,357 | $106 |
| Increase (Decrease) in Accounts Payable, Trade | $-8,326 | $1,127 | $7,868 | $3,855 |
| Increase (Decrease) in Deferred Revenue | $1,348 | $2,039 | $1,060 | $5,545 |
| Increase (Decrease) in Accounts Receivable | $-4,898 | $-337 | $-1,534 | $-681 |
| Increase (Decrease) in Other Accounts Payable | $13,619 | $3,967 | $-797 | $5,969 |
| Increase (Decrease) in Other Noncurrent Liabilities | $232 | $6,358 | $18,060 | $18,051 |
| Increase (Decrease) in Other Noncurrent Assets | $3,956 | $12,955 | $-540 | $-8,431 |
| Cash and Cash Equivalents, at Carrying Value | $617,022 | $497,467 | $415,537 | $230,752 |
| Restricted Cash, Current | $7,030 | $6,633 | $6,090 | $962 |
| Restricted Cash, Noncurrent | $5,780 | $17,653 | $23,604 | $31,482 |
| Customer Funds | $6,388,535 | $525,000 | $350,000 | $175,000 |