Loading financial statements…
Import this data to Google Sheets with:
=jivedata("OTLK","financials")Full statements spill as a table. For one cell: =jivedata("OTLK","Revenue") or =jivedata("OTLK","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
OTLK • CIK 0001649989
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | — | — | $1,413.535 | $1,413.535 |
| Cost of Goods and Services Sold | — | — | $1,356.33 | $1,112.433 |
| Gross Profit | — | — | $57.205 | $-2,275.914 |
| Operating Income (Loss) | $-53,126.382 | $-71,703.235 | $-67,061.666 | $-55,635.754 |
| Income (Loss) from Equity Method Investments | $-10.998 | $-100.742 | $-141.007 | $-165.184 |
| Investment Income, Interest | — | $906.15 | $89.738 | $89.738 |
| Interest Income (Expense), Net | $-1,559.748 | — | $-283.128 | $-264.146 |
| Fair Value Adjustment of Warrants | $-50.919 | $-38,638.042 | $-43,015.831 | $307.114 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-58,979.868 | $-75,363.914 | $-63,976.692 | $-62,677.885 |
| Income Tax Expense (Benefit) | $2.8 | $2.8 | $-1,551.829 | $-1,551.829 |
| Net Income (Loss) Available to Common Stockholders, Basic | $-58,982.668 | $-75,366.714 | $-62,424.863 | $-61,123.256 |
| Research and Development Expense | $26,452.942 | $41,763.047 | $27,180.64 | $17,364.736 |
| Selling, General and Administrative Expense | — | — | $39,938.231 | $35,995.104 |
| Weighted Average Number of Shares Outstanding, Basic | 250,176,633 | 18,548,813 | 34,796,120 | 97,364,192 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $23,391.982 | $14,927.538 | $8,083.085 | $11,242.068 |
| Accounts Receivable, after Allowance for Credit Loss, Current | — | — | $1,490.931 | $1,644.291 |
| Operating Lease, Right-of-Use Asset | $26.172 | $274.645 | $225.508 | $185.183 |
| Inventory, Net | — | — | $3,338.404 | $5,043.53 |
| Equity Method Investments | $793.932 | $693.19 | $552.183 | $2,527.418 |
| Prepaid Expense and Other Assets, Current | $7,587.216 | $12,488.498 | $4,476.549 | $5,238.312 |
| Other Assets, Noncurrent | $501.299 | $439.283 | $417.523 | $304.048 |
| Assets, Current | $30,979.198 | $27,416.036 | $17,388.969 | $23,168.201 |
| Assets | $32,300.601 | $28,823.154 | $18,584.183 | $26,184.85 |
| Operating Lease, Liability, Noncurrent | — | $246.922 | $188.801 | $140.128 |
| Warrants and Rights Outstanding | $6.219 | $59,099.013 | $4,768.438 | $7,758.238 |
| Liabilities | $46,738.378 | $101,899.664 | $50,771.844 | $36,577.417 |
| Notes and Loans Payable, Current | $35,551 | $29,440 | $29,947 | $9,845 |
| Operating Lease, Liability, Current | $26.995 | $50.907 | $58.897 | $64.016 |
| Accounts Payable, Current | $6,574.523 | $7,968.725 | $10,192.388 | $6,807.296 |
| Accrued Liabilities, Current | $2,745.74 | $3,237.468 | $5,314.32 | $3,278.739 |
| Accrued Income Taxes, Current | $1,856.629 | $1,856.629 | $302 | $302 |
| Liabilities, Current | $46,732.159 | $42,553.729 | $45,814.605 | $28,679.051 |
| Common Stock, Value, Issued | $2,602.574 | $239.057 | $538.873 | $1,870.971 |
| Additional Paid in Capital, Common Stock | $450,877.835 | $469,969.333 | $572,983.229 | $641,276.712 |
| Retained Earnings (Accumulated Deficit) | $-467,918.186 | $-543,284.9 | $-605,709.763 | $-653,540.25 |
| Stockholders' Equity Attributable to Parent | $-14,437.777 | $-73,076.51 | $-32,187.661 | $-10,392.567 |
| Preferred Stock, Shares Authorized | 7,300,000 | 10,000,000 | 10,000,000 | 10,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 425,000,000 | 60,000,000 | 260,000,000 | 260,000,000 |
| Common Stock, Shares, Issued | 260,257,517 | 23,905,635 | 53,887,233 | 187,096,998 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $-58,982.668 | $-75,366.714 | $-62,424.863 | $-61,123.256 |
| Net Cash Provided by (Used in) Operating Activities | $-42,973.398 | $-68,793.858 | $-51,829.437 | $-56,154.885 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $5,995.17 | $-8,464.444 | $-6,844.453 | $2,341.254 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $23,391.982 | $14,927.538 | $8,083.085 | $11,057.933 |
| Depreciation, Depletion and Amortization, Nonproduction | $44.188 | $113.859 | $117.052 | $104.019 |
| Proceeds from Issuance of Common Stock | $30,024.213 | $60,333.681 | $25,396.398 | $55,111.544 |
| Paid-in-Kind Interest | $2,529.83 | $2,681.847 | $2,681.847 | $2,681.847 |
| Proceeds from Warrant Exercises | $188.1 | — | $22,631.172 | $10,718.325 |
| Share-based Payment Arrangement, Noncash Expense | $5,547.019 | $5,385.124 | $8,897.887 | $4,250.859 |
| Proceeds from Issuance of Debt | $30,000 | $30,000 | $33,100 | $17,000 |
| Finance Lease, Principal Payments | $11.751 | $4.267 | $4.267 | $4.267 |
| Repayments of Debt | $10,220 | $10,220 | $36,142.586 | $20,232.558 |
| Net Cash Provided by (Used in) Financing Activities | $48,968.568 | $60,329.414 | $44,984.984 | $60,596.139 |
| Fair Value Adjustment of Warrants | $-50.919 | $-38,638.042 | $-43,015.831 | $307.114 |
| Income (Loss) from Equity Method Investments | $-10.998 | $-100.742 | $-141.007 | $-165.184 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $1,160.008 | $475 | $475 | $475 |
| Debt Conversion, Original Debt, Amount | $25 | $11,250 | $2,525 | $20,614.784 |
| Debt Issuance Costs Incurred During Noncash or Partial Noncash Transaction | — | $141.6 | $49.092 | $49.092 |
| Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | — | $294.416 | $294.416 | $294.416 |
| Increase (Decrease) in Accounts Receivable | — | — | $1,490.931 | $-107.131 |
| Increase (Decrease) in Inventories | — | — | $3,338.404 | $916.814 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $-2,616.925 | $4,901.282 | $-8,011.949 | $-1,079.02 |
| Increase (Decrease) in Other Noncurrent Assets | $208.203 | $5.9 | $95.247 | $95.247 |
| IncreaseDecreaseInOperatingLeaseLiability | $-26.995 | $3.413 | $-50.131 | $-56.561 |
| Increase (Decrease) in Accounts Payable | $3,083.038 | $1,394.202 | $1,666.049 | $-3,598.154 |
| Increase (Decrease) in Accrued Liabilities | $-711.661 | $491.728 | $1,710.195 | $-1,314.222 |
| Increase (Decrease) in Income Taxes | — | — | $-1,554.629 | $-1,554.629 |