Loading OSBC…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("OSBC","financials")Full statements spill as a table. For one cell: =jivedata("OSBC","Revenue") or =jivedata("OSBC","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
OSBC • CIK 0000357173
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Interest Income (Expense), Net | $251,931 | $241,635 | $292,964 | $330,299 |
| Provision for Loan, Lease, and Other Losses | $16,501 | $12,750 | $27,553 | $39,653 |
| Interest Income (Expense), after Provision for Loan Loss | $235,430 | $228,885 | $265,411 | $290,646 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $124,408 | $112,956 | $107,751 | $124,240 |
| Income Tax Expense (Benefit) | $32,679 | $27,692 | $27,441 | $31,818 |
| Net Income (Loss) Available to Common Stockholders, Basic | $91,729 | $85,264 | $80,310 | $92,422 |
| Interest and Fee Income, Loans and Leases Held-in-portfolio | $244,187 | $253,319 | $305,775 | $359,209 |
| Interest and Fee Income, Loans Held-for-sale, Mortgages | $91 | $94 | $127 | $171 |
| Dividend Income, Operating | $1,920 | $2,278 | $1,517 | $1,818 |
| Interest Income, Deposits with Financial Institutions | $2,503 | $2,393 | $4,625 | $2,929 |
| Interest and Dividend Income, Operating | $291,970 | $297,904 | $355,181 | $405,913 |
| Interest Expense, NOW Accounts, Money Market Accounts, and Savings Deposits | $8,761 | $17,866 | $27,468 | $31,608 |
| Interest Expense, Time Deposits | $6,636 | $20,147 | $28,898 | $32,977 |
| Interest Expense, Securities Sold under Agreements to Repurchase | $93 | $337 | $229 | $195 |
| Interest Expense, Other Short-term Borrowings | $18,774 | $14,607 | $1,969 | $6,732 |
| Interest Expense, Junior Subordinated Debentures | $1,095 | $1,127 | $1,152 | $1,161 |
| Interest Expense, Subordinated Notes and Debentures | $2,185 | $2,185 | $2,185 | $2,314 |
| InterestExpenseOperating | — | — | $62,217 | $75,614 |
| Mortgage Servicing Rights (MSR) Impairment (Recovery) | $1,425 | $723 | $1,918 | $1,121 |
| Gain (Loss) on Sale of Mortgage Loans | $1,477 | $1,805 | $2,291 | $2,472 |
| Debt and Equity Securities, Gain (Loss) | $-4,148 | $-4,148 | $7 | $7 |
| Life Insurance, Corporate or Bank Owned, Change in Value | $2,120 | $3,619 | $3,197 | $4,560 |
| Noninterest Income, Other Operating Income | $4,196 | $4,218 | $4,973 | $6,063 |
| Noninterest Income | $34,179 | $43,819 | $46,362 | $51,154 |
| Labor and Related Expense | $88,566 | $98,025 | $124,662 | $130,495 |
| Equipment Expense | $14,437 | $16,159 | $19,054 | $20,518 |
| Communications and Information Technology | $7,277 | $9,473 | $13,840 | $15,392 |
| General Insurance Expense | $1,212 | $1,268 | $1,449 | $1,495 |
| Amortization of Intangible Assets | $2,461 | $2,440 | $4,545 | $4,829 |
| Advertising Expense | $721 | $1,243 | $1,331 | $1,331 |
| Legal Fees | $927 | $1,326 | $1,724 | $1,724 |
| Other Noninterest Expense | $16,843 | $14,756 | $19,565 | $20,917 |
| Noninterest Expense | $145,201 | $159,748 | $204,022 | $217,560 |
| Interest Income, Securities, Operating, Taxable | $37,940 | $34,656 | $38,194 | $37,045 |
| Interest Income, Securities, Operating, Tax Exempt | $5,329 | $5,164 | $4,943 | $4,741 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Due from Banks | $55,534 | $52,175 | $51,665 | $47,964 |
| Interest-bearing Deposits in Banks and Other Financial Institutions | $44,611 | $47,154 | $72,360 | $95,369 |
| Cash and Cash Equivalents, at Carrying Value | $100,145 | $99,329 | $124,025 | $143,333 |
| DebtSecuritiesAvailableForSaleExcludingAccruedInterest | $1,192,829 | $1,161,701 | $1,090,523 | $1,040,760 |
| Liabilities and Equity | $5,722,799 | $5,649,377 | $6,902,675 | $6,870,305 |
| Federal Home Loan Bank Stock and Federal Reserve Bank Stock | $33,355 | $19,441 | $32,025 | $40,125 |
| Financing Receivable, Held-for-Sale | $1,322 | $1,556 | $3,645 | $2,349 |
| Property, Plant and Equipment, Net | $79,310 | $87,311 | $86,645 | $84,505 |
| Real Estate Acquired Through Foreclosure | $5,123 | $21,617 | $1,427 | $622 |
| Servicing Asset at Fair Value, Amount | $10,344 | $10,374 | $9,459 | $9,825 |
| Goodwill | $86,478 | $93,260 | $129,196 | $129,196 |
| Intangible Assets, Net (Excluding Goodwill) | $11,217 | $22,031 | $23,692 | $21,349 |
| Bank Owned Life Insurance | $109,318 | $112,751 | $130,481 | $133,493 |
| Deferred Income Tax Assets, Net | $31,077 | $26,619 | $31,276 | $28,689 |
| Other Assets | $63,592 | $55,670 | $60,451 | $60,569 |
| Securities Sold under Agreements to Repurchase | $26,470 | $36,657 | $23,769 | $23,241 |
| Other Short-term Borrowings | $405,000 | $20,000 | $215,000 | $375,000 |
| Junior Subordinated Debenture Owed to Unconsolidated Subsidiary Trust | $25,773 | $25,773 | $25,774 | $25,774 |
| Subordinated Debt | $59,382 | $59,467 | $59,552 | $29,798 |
| Notes and Loans Payable | — | — | $14,825 | $14,850 |
| Other Liabilities | $58,147 | $67,715 | $70,918 | $54,143 |
| Liabilities | $5,145,518 | $4,978,343 | $6,005,907 | $5,967,494 |
| Common Stock, Value, Issued | $44,705 | $44,908 | $53,015 | $53,015 |
| Additional Paid in Capital | $202,223 | $205,284 | $341,451 | $339,616 |
| Retained Earnings (Accumulated Deficit) | $393,311 | $469,165 | $537,231 | $583,701 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-62,781 | $-47,748 | $-28,738 | $-31,861 |
| Treasury Stock, Common, Value | $177 | $575 | $6,191 | $41,660 |
| Stockholders' Equity Attributable to Parent | $577,281 | $671,034 | $896,768 | $902,811 |
| Noninterest-bearing Deposit Liabilities | $1,834,891 | $1,704,920 | $1,739,117 | $1,746,755 |
| Deposits | $4,570,746 | $4,768,731 | $5,596,069 | $5,444,688 |
| Interest-bearing Deposit Liabilities, Domestic | $2,207,949 | $2,315,134 | $2,745,540 | $2,771,532 |
| Time Deposits | $527,906 | $748,677 | $1,111,412 | $926,401 |
| Common Stock, Shares Authorized | 60,000,000 | 60,000,000 | 120,000,000 | 120,000,000 |
| Common Stock, Shares, Issued | 44,705,150 | 44,907,619 | 53,015,496 | 53,015,496 |
| Common Stock, Shares, Outstanding | 44,697,917 | 44,873,467 | 52,669,224 | 50,938,962 |
| Treasury Stock, Common, Shares | 7,233 | 34,152 | 346,272 | 2,076,534 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-15,032 | $-816 | $24,696 | $1,566 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $100,145 | $99,329 | $124,025 | $-16,369 |
| Net Income (Loss) Attributable to Parent | $91,729 | $85,264 | $80,310 | $92,422 |
| Net Cash Provided by (Used in) Operating Activities | $116,401 | $131,533 | $122,264 | $145,705 |
| Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale | $186,049 | $304,167 | $279,579 | $280,386 |
| Proceeds from Sale of Debt Securities, Available-for-sale | $205,738 | $5,331 | $125,941 | $125,941 |
| Payments to Acquire Debt Securities, Available-for-sale | $13,414 | $265,496 | $191,592 | $145,102 |
| Payments for (Proceeds from) Federal Home Loan Bank Stock | — | $-13,914 | $10,626 | $19,080 |
| Payments for (Proceeds from) Loans and Leases | $197,574 | $-34,710 | $75,837 | $61,335 |
| Payment to Acquire Life Insurance Policy, Investing Activities | $590 | $1,050 | $1,050 | $1,051 |
| Proceeds from Sale of Other Real Estate | $2,005 | $3,235 | $24,699 | $6,875 |
| Proceeds from Sale of Productive Assets | $4,542 | $4,542 | $2,248 | $2,248 |
| Payments to Acquire Property, Plant, and Equipment | $12,376 | $10,787 | $4,505 | $3,543 |
| Payments to Acquire Businesses, Net of Cash Acquired | $146 | $-237,441 | $-10,529 | $-10,529 |
| Net Cash Provided by (Used in) Investing Activities | $161,555 | $322,701 | $159,819 | $196,349 |
| Increase (Decrease) in Deposits | $-538,751 | $-69,776 | $-404,347 | $-585,754 |
| Proceeds from (Payments for) in Securities Sold under Agreements to Repurchase | $-5,686 | $10,187 | $-12,888 | $-24,011 |
| Repayments of Notes Payable | $9,000 | $9,000 | $9,000 | $9,000 |
| Repayments of Senior Debt | $45,000 | $45,000 | $45,000 | $45,000 |
| Proceeds from (Repayments of) Notes Payable | $-6,056 | $-6,056 | — | $-6,056 |
| Payments of Ordinary Dividends, Common Stock | $8,946 | $9,413 | $12,240 | $14,147 |
| Payments for Repurchase of Common Stock | $605 | $1,048 | $7,412 | $46,127 |
| Net Cash Provided by (Used in) Financing Activities | $-292,988 | $-455,050 | $-257,387 | $-340,488 |
| Income Taxes Paid, Net | $35,670 | $23,034 | $20,692 | $20,692 |
| Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | — | $1,250 | $1,654 | $1,654 |
| Accretion (Amortization) of Discounts and Premiums, Investments | $-3,317 | $-2,651 | $-1,932 | $-1,890 |
| Debt and Equity Securities, Gain (Loss) | $-4,148 | $-4,148 | $7 | $7 |
| Provision for Loan, Lease, and Other Losses | $16,501 | $12,750 | $27,553 | $39,653 |
| Payments for Origination of Mortgage Loans Held-for-sale | $52,091 | $58,011 | $85,717 | $102,454 |
| Proceeds from Sale of Loans Held-for-sale | $52,186 | $58,818 | $84,919 | $104,475 |
| Gain (Loss) on Sale of Mortgage Loans | $1,477 | $1,805 | $2,291 | $2,472 |
| Mortgage Servicing Rights (MSR) Impairment (Recovery) | $1,425 | $723 | $1,918 | $1,121 |
| Life Insurance, Corporate or Bank Owned, Change in Value | $2,120 | $3,619 | $3,197 | $4,560 |
| Real Estate Owned, Valuation Allowance, Provision | $269 | $1,744 | $681 | $80 |
| Depreciation, Depletion and Amortization | $4,485 | $5,591 | $6,147 | $6,736 |
| Operating Lease, Right-of-Use Asset, Amortization Expense | — | $1,129 | $562 | $562 |
| Gain (Loss) on Disposition of Property Plant Equipment | $623 | $31.311 | $742 | $742 |
| Gain (Loss) on Termination of Lease | — | $-46.5 | $-46.5 | $-46.5 |
| Amortization of Intangible Assets | $2,461 | $2,440 | $4,545 | $4,829 |
| Increase (Decrease) in Income Taxes Payable | $-4,872 | $5,991 | $4,324 | $-2,725 |
| Amortization of Debt Issuance Costs | — | — | $1 | $1 |
| Share-based Payment Arrangement, Noncash Expense | $3,603 | $3,914 | $5,550 | $5,871 |