Loading OM…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("OM","financials")Full statements spill as a table. For one cell: =jivedata("OM","Revenue") or =jivedata("OM","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
OM • CIK 0001484612
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $130,376 | $113,689 | $119,476 | $117,803 |
| Cost of Goods and Services Sold | $101,376 | $75,125 | $72,722 | $68,605 |
| Gross Profit | $29,000 | $38,564 | $46,754 | $49,198 |
| Operating Expenses | $198,770 | $151,939 | $113,460 | $115,235 |
| Research and Development Expense | $57,307 | $38,397 | $21,235 | $21,499 |
| Operating Income (Loss) | $-169,770 | $-113,375 | $-66,706 | $-66,037 |
| Interest Expense | $12,675 | $23,871 | $13,952 | $13,728 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-172,274 | $-127,485 | $-80,935 | $-73,355 |
| Income Tax Expense (Benefit) | $523 | $491 | $718 | $936 |
| Net Income (Loss) Attributable to Parent | $-172,797 | $-127,976 | $-81,653 | $-74,291 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Assets | $313,801 | $275,795 | $264,496 | $242,385 |
| Liabilities | $190,915 | $248,976 | $137,544 | $146,048 |
| Assets, Current | $291,219 | $258,221 | $250,883 | $227,850 |
| Cash and Cash Equivalents, at Carrying Value | $68,509 | $124,014 | $35,006 | $35,005 |
| Short-term Investments | $134,815 | $34,671 | $133,940 | $112,189 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $32,980 | $35,619 | $28,329 | $29,223 |
| Inventory, Net | $49,215 | $59,387 | $47,609 | $47,315 |
| Property, Plant and Equipment, Net | $13,273 | $8,133 | $4,670 | $3,711 |
| Property, Plant and Equipment, Gross | $29,645 | $29,158 | $29,569 | $29,569 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $16,372 | $21,025 | $24,899 | $24,899 |
| Operating Lease, Right-of-Use Asset | $5,375 | $3,940 | $4,797 | $4,887 |
| Deferred Tax Assets, Net of Valuation Allowance | $1,343 | $990 | $1,159 | $1,159 |
| Other Assets, Noncurrent | $605 | $2,172 | $317 | $411 |
| Liabilities, Current | $55,323 | $45,378 | $37,630 | $43,891 |
| Accounts Payable, Current | $5,827 | $3,862 | $554 | $4,455 |
| Long-term Debt, Excluding Current Maturities | $130,113 | $197,375 | $96,237 | $97,647 |
| Stockholders' Equity Attributable to Parent | $122,886 | $26,819 | $126,952 | $96,337 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Cash Provided by (Used in) Operating Activities | $-131,373 | $-116,303 | $-46,327 | $-38,320 |
| Net Cash Provided by (Used in) Investing Activities | $83,026 | $103,938 | $-97,684 | $33,622 |
| Net Cash Provided by (Used in) Financing Activities | $43,652 | $67,870 | $55,503 | $644 |
| Depreciation, Depletion and Amortization | $5,810 | $5,728 | $4,341 | $3,314 |
| Depreciation, Depletion and Amortization, Nonproduction | $5,800 | $5,700 | $4,300 | $4,300 |
| Payments to Acquire Property, Plant, and Equipment | $3,440 | $912 | $798 | $559 |
| Proceeds from Issuance of Long-term Debt | $33,225 | $66,524 | $98,270 | $0 |
| Proceeds from Issuance of Common Stock | $0 | — | — | $0 |