Orthofix Medical Inc. (OFIX)

Import this data to Google Sheets with:

=jivedata("OFIX","financials")

Full statements spill as a table. For one cell: =jivedata("OFIX","Revenue") or =jivedata("OFIX","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

Orthofix Medical Inc.

OFIX • CIK 0000884624

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Revenue from Contract with Customer, Excluding Assessed Tax	$746,641	$799,491	$822,312	$833,186
Cost of Goods and Services Sold	$260,368	$253,606	$256,295	$239,068
Gross Profit	$486,273	$545,885	$566,017	$594,118
Selling, General and Administrative Expense	—	$532,525	$554,329	$557,796
Research and Development Expense	$80,231	$73,643	$65,847	$61,411
Operating Income (Loss)	$-139,110	$-84,619	$-81,428	$-39,122
Interest Income (Expense), Net	$-8,631	$-29,631	$-17,488	$-20,781
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest	$-148,679	$-123,875	$-90,810	$-60,285
Income Tax Expense (Benefit)	$2,716	$2,122	$1,382	$1,438
Net Income (Loss) Attributable to Parent	$-151,395	$-125,997	$-92,192	$-61,723

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Assets	$925,315	$893,294	$850,647	$873,020
Liabilities	$326,585	$390,170	$400,610	$443,840
Assets, Current	$420,443	$433,285	$416,847	$446,132
Cash and Cash Equivalents, at Carrying Value	$33,107	$83,238	$82,025	$103,810
Accounts Receivable, after Allowance for Credit Loss, Current	$128,098	$134,713	$135,746	$135,818
Inventory, Net	$222,166	$189,452	$172,319	$184,475
Property, Plant and Equipment, Net	$159,060	$139,804	$129,399	$130,757
Property, Plant and Equipment, Gross	$347,685	$352,046	$380,136	$380,136
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment	$188,625	$212,242	$250,737	$250,737
Operating Lease, Right-of-Use Asset	$19,869	$17,238	$22,279	$20,918
Goodwill	$194,934	$194,934	$194,934	$194,934
Intangible Assets, Net (Excluding Goodwill)	$117,490	$98,803	$72,765	$65,972
Deferred Tax Assets, Net of Valuation Allowance	$14,075	$10,735	$6,891	$6,891
Other Assets, Noncurrent	$33,388	$26,468	$36,702	$35,225
Liabilities, Current	$165,223	$168,628	$170,482	$157,010
Accounts Payable, Current	$58,357	$48,803	$58,392	$63,531
Accrued Liabilities, Current	$12,189	$11,391	$9,857	$9,857
Long-term Debt, Excluding Current Maturities	$93,107	$157,015	$157,391	$221,591
Stockholders' Equity Attributable to Parent	$598,730	$503,124	$450,037	$429,180

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Net Cash Provided by (Used in) Operating Activities	$-45,753	$25,790	$33,347	$16,265
Net Cash Provided by (Used in) Investing Activities	$-33,131	$-27,580	$-34,598	$-43,927
Net Cash Provided by (Used in) Financing Activities	$65,322	$50,709	$-786	$63,646
Depreciation, Depletion and Amortization	$53,063	$60,061	$77,321	$52,785
Payments to Acquire Property, Plant, and Equipment	$60,256	—	—	$39,770
Proceeds from Issuance of Common Stock	$5,127	$6,257	$5,929	$5,501

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("OFIX","financials")

Full statements spill as a table. For one cell: =jivedata("OFIX","Revenue") or =jivedata("OFIX","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.