Loading NYT…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("NYT","financials")Full statements spill as a table. For one cell: =jivedata("NYT","Revenue") or =jivedata("NYT","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
NYT • CIK 0000071691
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Operating Income (Loss) | $276,272 | $351,096 | $431,557 | $475,007 |
| Defined Benefit Plan, Actuarial Gain (Loss), Immediate Recognition as Component in Net Periodic Benefit (Cost) Credit | $2,737 | $-4,158 | $-18,557 | $-16,499 |
| Income (Loss) from Equity Method Investments | $2,477 | $0 | $0 | $0 |
| Interest Income (Expense), Nonoperating, Net | — | $36,485 | $38,256 | $40,649 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $302,588 | $383,423 | $451,256 | $499,157 |
| Income Tax Expense (Benefit) | $69,836 | $89,598 | $107,275 | $106,332 |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $232,752 | $293,825 | $343,981 | $343,981 |
| Net Income (Loss) Attributable to Noncontrolling Interest | $365 | $0 | $0 | $0 |
| Net Income (Loss) Attributable to Parent | $232,387 | $293,825 | $343,981 | $392,825 |
| Revenue from Contract with Customer, Excluding Assessed Tax | $2,426,152 | $2,585,919 | $2,824,918 | $2,977,826 |
| Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization | $1,249,061 | $1,309,514 | $1,389,713 | $1,447,074 |
| Selling and Marketing Expense | $260,227 | $278,425 | $307,084 | $334,732 |
| Research and Development Expense | $228,804 | $248,198 | $264,347 | $274,411 |
| General and Administrative Expense | $311,039 | $307,930 | $328,064 | $337,818 |
| Cost, Depreciation, Amortization and Depletion | $86,115 | $82,936 | $85,007 | $83,919 |
| Legal Fees | — | $10,800 | $13,321 | $14,274 |
| Asset Impairment Charges | $15,239 | $0 | $2,858 | $2,858 |
| Costs and Expenses | $2,149,880 | $2,234,823 | $2,393,361 | $2,502,819 |
| Weighted Average Number of Shares Outstanding, Basic | 164,721,000 | 164,425,000 | 163,157,000 | 161,638,000 |
| Weighted Average Number of Shares Outstanding, Diluted | 165,663,000 | 165,802,000 | 164,943,000 | 163,530,000 |
| Current Federal Tax Expense (Benefit) | $56,139 | $54,547 | $39,407 | $39,407 |
| Current Foreign Tax Expense (Benefit) | $2,590 | $2,360 | $2,681 | $2,681 |
| Current State and Local Tax Expense (Benefit) | $30,901 | $24,751 | $26,659 | $26,659 |
| Current Income Tax Expense (Benefit) | $89,630 | $81,658 | $68,747 | $68,747 |
| Deferred Federal Income Tax Expense (Benefit) | $-12,715 | $4,713 | $34,589 | $34,589 |
| Deferred Foreign Income Tax Expense (Benefit) | — | — | $-280 | $-280 |
| Deferred State and Local Income Tax Expense (Benefit) | $-7,079 | $3,227 | $4,219 | $4,219 |
| Deferred Income Tax Expense (Benefit) | $-19,794 | $7,940 | $38,528 | $38,528 |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 900,000 | 1,400,000 | 1,800,000 | 1,800,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Marketable Securities, Noncurrent | $257,633 | $345,946 | $525,695 | $555,497 |
| Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization | $514,245 | $488,816 | $462,365 | $455,178 |
| Goodwill | $416,098 | $412,173 | $409,212 | $407,204 |
| Intangible Assets, Net (Excluding Goodwill) | $285,490 | $258,006 | $229,376 | $215,414 |
| Deferred Income Tax Assets, Net | $114,505 | $111,397 | $72,830 | $49,600 |
| Operating Lease, Right-of-Use Asset | $35,374 | $32,315 | $33,429 | $33,429 |
| Assets for Plan Benefits, Defined Benefit Plan | $83,016 | $71,303 | $75,937 | $75,937 |
| Other Assets, Noncurrent | $226,581 | $185,201 | $160,179 | $278,428 |
| Assets | $2,714,595 | $2,841,479 | $2,997,090 | $2,984,530 |
| Cash and Cash Equivalents, at Carrying Value | $289,472 | $199,448 | $255,445 | $232,657 |
| Short-term Investments | $162,094 | $366,474 | $386,712 | $428,155 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $242,488 | $249,530 | $290,823 | $236,026 |
| Prepaid Expense, Current | $59,712 | $49,869 | $60,017 | $68,037 |
| Other Assets, Current | $27,887 | $71,001 | $35,070 | $58,334 |
| Assets, Current | $781,653 | $936,322 | $1,028,067 | $1,023,209 |
| Accounts Payable, Current | $116,942 | $123,606 | $135,623 | $154,993 |
| Employee-related Liabilities, Current | $174,316 | $177,859 | $186,129 | $148,739 |
| Contract with Customer, Liability, Current | $172,772 | $187,082 | $207,623 | $211,210 |
| Accrued Liabilities, Current | $147,529 | $124,982 | $137,320 | $132,779 |
| Liabilities, Current | $611,559 | $613,529 | $666,695 | $647,721 |
| Other Liabilities, Noncurrent | $100,964 | $86,100 | $78,194 | $77,875 |
| Liabilities, Noncurrent | $339,817 | $300,741 | $289,032 | $289,273 |
| Additional Paid in Capital, Common Stock | $301,287 | $356,450 | $411,532 | $402,642 |
| Retained Earnings (Accumulated Deficit) | $2,117,839 | $2,325,142 | $2,550,539 | $2,656,665 |
| Treasury Stock, Common, Value | $320,820 | $406,446 | $572,878 | $664,838 |
| Stockholders' Equity Attributable to Parent | $1,763,219 | $1,927,209 | $2,041,363 | $2,047,536 |
| Accumulated Other Comprehensive Income (Loss), Foreign Currency Translation Adjustment, Net of Tax | $910 | $-2,762 | $-4,883 | $-6,979 |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | $353,286 | $363,874 | $363,262 | $355,934 |
| AOCI, Debt Securities, Available-for-sale, Adjustment, after Tax | $-486 | $830 | $2,339 | $-2,092 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-352,862 | $-365,806 | $-365,806 | $-365,005 |
| Accounts Receivable, Allowance for Credit Loss, Current | $12,800 | $12,118 | $11,406 | $11,866 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $232,752 | $293,825 | $343,981 | $343,981 |
| Net Cash Provided by (Used in) Operating Activities | $360,618 | $410,512 | $584,489 | $658,263 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect | $68,218 | $-88,289 | $57,034 | $35,057 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $-219 | $-1,026 | $-430 | $-1,495 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $303,172 | $213,857 | $270,461 | $273,777 |
| Depreciation, Depletion and Amortization | $86,115 | $82,936 | $85,007 | $83,919 |
| Payments to Acquire Short-term Investments | $286,448 | $479,975 | $652,705 | $653,454 |
| Operating Lease, Right-of-Use Asset, Amortization Expense | $9,232 | $9,088 | $10,142 | $10,890 |
| Proceeds from Sale, Maturity and Collection of Short-term Investments | $142,161 | $190,592 | $452,309 | $416,759 |
| Share-based Payment Arrangement, Noncash Expense | $54,776 | $67,499 | $74,183 | $78,289 |
| Payments for (Proceeds from) Investments | $-2,512 | $42 | $-246 | $-246 |
| Payments to Acquire Property, Plant, and Equipment | $22,669 | $29,173 | $33,984 | $35,245 |
| Asset Impairment Charges | $15,239 | $0 | $2,858 | $2,858 |
| Payments for (Proceeds from) Other Investing Activities | $-4,754 | $-12,512 | $-12,818 | $-5,725 |
| Income (Loss) from Equity Method Investments, Net of Dividends or Distributions | $2,477 | $0 | $0 | $0 |
| Net Cash Provided by (Used in) Investing Activities | $-159,690 | $-306,086 | $-221,316 | $-265,969 |
| Other Operating Activities, Cash Flow Statement | $3,932 | $-7,446 | $1,422 | $-1,051 |
| Payment, Tax Withholding, Share-based Payment Arrangement | $14,889 | $21,800 | $30,004 | $55,979 |
| Net Cash Provided by (Used in) Financing Activities | $-132,710 | $-192,715 | $-306,139 | $-357,237 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $708 | $716 | $111 | $111 |
| Income Taxes Paid, Net | $71,814 | $113,091 | $71,946 | $71,946 |
| Increase (Decrease) in Accounts Receivable | $24,955 | $7,042 | $41,293 | $24,948 |
| Increase (Decrease) in Other Operating Assets | $2,154 | $-2,403 | $-36,341 | $-8,302 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $-7,321 | $-21,031 | $55,650 | $89,173 |
| Increase (Decrease) in Contract with Customer, Liability | $16,827 | $14,310 | $20,541 | $21,198 |
| Increase (Decrease) in Other Noncurrent Assets and Liabilities, Net | $-10,433 | $-5,924 | $-3,723 | $-2,250 |
| Payments of Ordinary Dividends, Common Stock | $69,464 | $82,855 | $110,363 | $126,267 |
| Payment for Contingent Consideration Liability, Financing Activities | $3,448 | $3,017 | $431 | $431 |
| Payments to Noncontrolling Interests | $356 | $0 | $0 | $0 |
| Payments for Repurchase of Common Stock | $44,553 | $85,043 | $165,341 | $174,560 |