Loading NYC…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("NYC","financials")Full statements spill as a table. For one cell: =jivedata("NYC","Revenue") or =jivedata("NYC","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
NYC • CIK 0001595527
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Operating Lease, Lease Income | $62,710 | $61,570 | $43,275 | $33,408 |
| Operating Income (Loss) | $-87,102 | $-121,215 | $4,399 | $39,316 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-105,924 | $-140,591 | $-21,194 | $12,984 |
| Income Tax Expense (Benefit) | $0 | — | $0 | $0 |
| Weighted Average Number of Shares Outstanding, Basic | 2,226,721 | 2,487,827 | 2,546,562 | 2,654,917 |
| Direct Costs of Leased and Rented Property or Equipment | $33,797 | $34,185 | $27,454 | $20,235 |
| Impairment of Real Estate | $66,565 | $112,541 | $30,558 | $0 |
| Share-based Payment Arrangement, Noncash Expense | $5,863 | $408 | $364 | $334 |
| General and Administrative Expense | $9,375 | $9,216 | $8,270 | $8,160 |
| Depreciation, Depletion and Amortization, Nonproduction | $26,532 | $18,408 | $12,816 | $10,690 |
| Costs and Expenses | $149,812 | $182,509 | $86,743 | $46,493 |
| Gain (Loss) on Sale of Other Investments | — | — | $47,867 | $52,401 |
| InterestExpenseNonoperating | — | $19,488 | $15,281 | $11,482 |
| Other Nonoperating Income (Expense) | $36 | $112 | $6 | $2 |
| Nonoperating Income (Expense) | $-18,822 | $-19,376 | $-25,593 | $-26,332 |
| Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax, Parent | $-1,231 | $-406 | $0 | $0 |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent | $-107,155 | $-140,997 | $-21,194 | $-21,194 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Land | $188,935 | $129,517 | $114,099 | $114,099 |
| Cash and Cash Equivalents, at Carrying Value | $5,292 | $9,776 | $1,297 | $2,422 |
| Finite-Lived Intangible Assets, Gross | $56,929 | $19,063 | $5,389 | $5,389 |
| Restricted Cash and Cash Equivalents | $7,516 | $9,159 | $6,750 | $5,517 |
| Real Estate Investment Property, at Cost | $725,129 | $489,894 | $387,962 | $388,458 |
| Contract with Customer, Asset, after Allowance for Credit Loss | — | — | $108,648 | $113,182 |
| Real Estate Investment Property, Accumulated Depreciation | $144,956 | $91,135 | $80,579 | $85,267 |
| Operating Lease, Right-of-Use Asset | $54,737 | $54,514 | $0 | $0 |
| Real Estate Investment Property, Net | $580,173 | $398,759 | $307,383 | $303,191 |
| Prepaid Expense and Other Assets | $6,150 | $5,233 | $3,169 | $2,915 |
| Deferred Rent Receivables, Net | $30,752 | $23,060 | $15,421 | $15,094 |
| Deferred Costs | $9,152 | $6,565 | $2,492 | $2,430 |
| Assets | $694,172 | $507,066 | $445,160 | $444,751 |
| Accounts Payable and Accrued Liabilities | $12,975 | $15,302 | $18,739 | $25,717 |
| Notes Payable, Current | — | — | $650 | $870 |
| Operating Lease, Liability | $54,657 | $54,592 | $0 | $0 |
| Below Market Lease, Net | $2,061 | $1,161 | $708 | $615 |
| Contract with Customer, Liability | $3,983 | $3,041 | $2,094 | $1,557 |
| Liabilities | $469,378 | $421,480 | $380,404 | $391,849 |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 |
| Common Stock, Value, Issued | $23 | $27 | $27 | $32 |
| Additional Paid in Capital | $729,644 | $731,429 | $731,793 | $736,008 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $406 | $0 | $0 | $0 |
| Retained Earnings (Accumulated Deficit) | $-505,279 | $-645,870 | $-667,064 | $-683,138 |
| Stockholders' Equity Attributable to Parent | $224,794 | $85,586 | $64,756 | $52,902 |
| Preferred Stock, Shares Authorized | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 300,000,000 | 300,000,000 | 300,000,000 | 300,000,000 |
| Common Stock, Shares, Issued | 2,334,340 | 2,634,355 | 2,692,941 | 3,163,632 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-3,309 | $6,127 | $-10,888 | $-4,899 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $12,808 | $18,935 | $8,047 | $385 |
| Cash and Cash Equivalents, at Carrying Value | $5,292 | $9,776 | $1,297 | $-3,286 |
| Restricted Cash and Cash Equivalents | $7,516 | $9,159 | $6,750 | $3,671 |
| Net Income (Loss) Attributable to Parent | $-105,924 | $-140,591 | $-21,194 | $12,984 |
| Net Cash Provided by (Used in) Operating Activities | $-7,405 | $-3,999 | $-7,753 | $-2,044 |
| Payments for Capital Improvements | $4,059 | $1,291 | $757 | $697 |
| Proceeds from Sale of Real Estate Held-for-investment | $4,130 | $61,148 | $0 | $0 |
| Cash Divested from Deconsolidation | — | — | $3,028 | $3,028 |
| Net Cash Provided by (Used in) Investing Activities | $71 | $59,857 | $-3,785 | $-3,725 |
| Repayments of Notes Payable | $0 | — | — | — |
| Proceeds from Issuance of Warrants | $4,059 | $0 | $0 | $0 |
| Payment, Tax Withholding, Share-based Payment Arrangement | $10 | $0 | $0 | $0 |
| Payments for Repurchase of Common Stock | $0 | $231 | $0 | $0 |
| Net Cash Provided by (Used in) Financing Activities | $4,025 | $-49,731 | $650 | $870 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $17,277 | $18,467 | $11,082 | $10,589 |
| Stock Issued | $485 | $1,610 | $0 | $0 |
| Contract with Customer, Asset, after Allowance for Credit Loss | — | — | $108,648 | $108,648 |
| Depreciation, Depletion and Amortization, Nonproduction | $26,532 | $18,408 | $12,816 | $10,690 |
| Amortization of Debt Issuance Costs | $1,543 | $1,182 | $1,181 | $685 |
| Share-based Payment Arrangement, Noncash Expense | $5,863 | $408 | $364 | $334 |
| Gain (Loss) on Disposition of Real Estate, Discontinued Operations | — | $-276 | $47,867 | $47,867 |
| Impairment of Real Estate | $66,565 | $112,541 | $30,558 | $0 |
| Increase (Decrease) in Leasing Receivables | $1,635 | $-869 | $606 | $1,401 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $1,516 | $-238 | $-1,730 | $-3,379 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $871 | $2,369 | $15,557 | $15,280 |
| Increase (Decrease) in Contract with Customer, Liability | $-228 | $-942 | $196 | $128 |