Loading financial statements…
Import this data to Google Sheets with:
=jivedata("NXNT","financials")Full statements spill as a table. For one cell: =jivedata("NXNT","Revenue") or =jivedata("NXNT","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
NXNT • CIK 0001976663
| (in thousands, except per share data) | FY 2024 | FY 2025 | TTM |
|---|---|---|---|
| Revenues | $0 | $0 | $1,110.112 |
| Net Income (Loss) Attributable to Parent | $-937.592 | $-529.704 | $-845.074 |
| Research and Development Expense | $205.286 | $97.364 | $109.864 |
| General and Administrative Expense | $732.306 | $390.678 | $968.938 |
| Operating Expenses | $937.592 | $488.042 | $1,213.802 |
| Interest Expense | — | $41.662 | $65.732 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | TTM |
|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $75.804 | $100.47 | $489.216 |
| Prepaid Expense, Current | $24 | $59.792 | $38.376 |
| Assets, Current | $99.804 | $160.262 | $1,290.588 |
| Operating Lease, Right-of-Use Asset | $24.579 | $6.377 | $212.446 |
| Capitalized Computer Software, Net | — | $135 | $0 |
| Assets | $124.383 | $301.639 | $4,680.235 |
| Operating Lease, Liability, Current | $18.203 | $6.377 | $87.534 |
| Liabilities, Current | $36.203 | $64.877 | $1,775.262 |
| Interest Payable, Current | — | $21.392 | $74.705 |
| Operating Lease, Liability | $6.376 | $0 | $201.637 |
| Liabilities | $42.579 | $566.269 | $2,536.927 |
| Preferred Stock, Value, Issued | $0 | $0 | $0 |
| Common Stock, Value, Issued | $20.421 | $21.323 | $34.564 |
| Additional Paid in Capital | $1,092.741 | $1,275.109 | $4,572.118 |
| Retained Earnings (Accumulated Deficit) | $-1,031.358 | $-1,561.062 | $-2,435.217 |
| Stockholders' Equity Attributable to Parent | $81.804 | $-264.63 | $2,143.308 |
| Accounts Payable, Current | $18 | $15 | $41.721 |
| Deferred Compensation Liability, Current | — | $43.5 | $0 |
| Preferred Stock, Shares Authorized | 10,000,000 | 10,000,000 | 10,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 75,000,000 | 75,000,000 | 75,000,000 |
| Common Stock, Shares, Issued | 20,421,312 | 21,323,312 | 34,564,312 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | TTM |
|---|---|---|---|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect | $-126.655 | $24.666 | $733.614 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $75.804 | $100.47 | $49.904 |
| Income Taxes Paid, Net | — | $0 | $0 |
| Proceeds from Issuance of Common Stock | $192.798 | $0 | $0 |
| Depreciation, Depletion and Amortization | — | $20.27 | $20.27 |
| Proceeds from Convertible Debt | — | $480 | $265 |
| Proceeds from (Repayments of) Related Party Debt | $-0.5 | $30 | $30 |
| Repayments of Related Party Debt | — | $30 | $30 |
| Increase (Decrease) in Accounts Payable | $-10.86 | $-3 | $11.769 |
| Interest Expense, Debt | — | $21.392 | $38.538 |
| Net Cash Provided by (Used in) Operating Activities | $-645.452 | $-407.834 | $-459.101 |
| Payments for Software | — | $47.5 | $0 |
| Net Cash Provided by (Used in) Financing Activities | $518.797 | $-47.5 | $1,011.772 |