Loading financial statements…
Import this data to Google Sheets with:
=jivedata("NXDT","financials")Full statements spill as a table. For one cell: =jivedata("NXDT","Revenue") or =jivedata("NXDT","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
NXDT • CIK 0001356115
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenues | $63,284 | $83,222 | $85,965 | $78,069 |
| Operating Income (Loss) | $11,581 | $-4,151 | $-1,382 | $-1,212 |
| Interest Expense | $15,902 | — | — | $25,175 |
| Income Tax Expense (Benefit) | $2,731 | $1,372 | $-111 | $600 |
| Net Income (Loss) Attributable to Parent | $-117,241 | $-51,349 | $-130,192 | $-73,532 |
| Net Income (Loss) Available to Common Stockholders, Basic | $-121,860 | $-51,349 | $-130,192 | $-73,532 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Assets | $1,098,336 | $1,224,839 | $1,074,652 | $1,039,169 |
| Liabilities | $213,262 | $391,301 | $353,873 | $324,052 |
| Cash and Cash Equivalents, at Carrying Value | $20,608 | $8,791 | $8,166 | $11,666 |
| Operating Lease, Right-of-Use Asset | — | $2,176 | $1,998 | $442 |
| Deferred Tax Assets, Net of Valuation Allowance | $2,896 | $2,618 | $498 | $372 |
| Stockholders' Equity Attributable to Parent | $885,074 | $836,508 | $700,091 | $672,998 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Cash Provided by (Used in) Operating Activities | $-24,266 | $-11,665 | $9,166 | $-3,116 |
| Net Cash Provided by (Used in) Investing Activities | $21,990 | $25,974 | $36,968 | $27,453 |
| Net Cash Provided by (Used in) Financing Activities | $6,796 | $-18,577 | $-43,628 | $-21,671 |
| Depreciation, Depletion and Amortization | $13,937 | $15,600 | $17,739 | $17,015 |
| Proceeds from Issuance of Common Stock | $1,288 | — | — | $1,288 |
| Payments for Repurchase of Common Stock | — | — | $1,885 | $4,650 |