Loading…
Import this data to Google Sheets with:
=jivedata("NSTR-WT","financials")Full statements spill as a table. For one cell: =jivedata("NSTR-WT","Revenue") or =jivedata("NSTR-WT","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
NSTR-WT • CIK 0002080023
| (in thousands, except per share data) | FY 2025 | TTM |
|---|---|---|
| General and Administrative Expense | $1,260.211 | $1,260.211 |
| Operating Income (Loss) | $-1,260.211 | $-1,260.211 |
| Net Income (Loss) Attributable to Parent | $207.678 | $207.678 |
| Investment Income, Interest | $1,376.013 | $1,376.013 |
| Marketable Securities, Unrealized Gain (Loss) | $91.876 | $91.876 |
| Other Nonoperating Income (Expense) | $1,467.889 | $1,467.889 |
| (in thousands, except per share data) | FY 2025 | TTM |
|---|---|---|
| Temporary Equity, Carrying Amount, Attributable to Parent | $231,467.889 | $235,596.242 |
| Prepaid Expense, Noncurrent | $58.333 | $23.333 |
| Assets | $232,897.41 | $236,408.941 |
| Liabilities | $9,380.127 | $10,318.835 |
| Retained Earnings (Accumulated Deficit) | $-7,951.439 | $-9,506.969 |
| Stockholders' Equity Attributable to Parent | $-7,950.606 | $-9,506.136 |
| Cash | $1,277.337 | $711.805 |
| Prepaid Insurance | $70 | $70 |
| Other Prepaid Expense, Current | $23.851 | $7.561 |
| Assets, Current | $1,371.188 | $789.366 |
| Accrued Liabilities, Current | $91.037 | $1,033.835 |
| Liabilities, Current | $180.127 | $1,118.835 |
| Temporary Equity, Shares Issued | 23,000,000 | 23,000,000 |
| Preferred Stock, Shares Authorized | 1,000,000 | 1,000,000 |
| (in thousands, except per share data) | FY 2025 | TTM |
|---|---|---|
| Net Income (Loss) Attributable to Parent | $207.678 | $207.678 |
| Net Cash Provided by (Used in) Operating Activities | $-280.169 | $-280.169 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect | $1,277.337 | $1,277.337 |
| Payments to Acquire Investments | $230,000 | $230,000 |
| Net Cash Provided by (Used in) Investing Activities | $-230,000 | $-230,000 |
| Investment Income, Interest | $1,376.013 | $1,376.013 |
| Marketable Securities, Unrealized Gain (Loss) | $91.876 | $91.876 |
| Share-based Payment Arrangement, Noncash Expense | $1,023.997 | $1,023.997 |
| Increase (Decrease) in Prepaid Expense | $23.776 | $23.776 |
| Proceeds from Other Equity | $224,825 | $224,825 |
| Proceeds from Issuance of Private Placement | $6,600 | $6,600 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $91.037 | $91.037 |
| Repayments of Related Party Debt | $98.194 | $98.194 |
| Payments of Financing Costs | $344.3 | $344.3 |
| Net Cash Provided by (Used in) Financing Activities | $231,557.506 | $231,557.506 |
| Stock Issued | $81.002 | $81.002 |