Loading financial statements…
Import this data to Google Sheets with:
=jivedata("NNVC","financials")Full statements spill as a table. For one cell: =jivedata("NNVC","Revenue") or =jivedata("NNVC","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
NNVC • CIK 0001379006
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Research and Development Expense | $5,437.297 | $5,549.101 | $4,707.625 | $4,707.625 |
| General and Administrative Expense | $3,078.814 | $4,042.544 | $3,598.736 | $3,598.736 |
| Operating Expenses | $8,516.111 | $9,591.645 | $8,306.361 | $8,306.361 |
| Net Income (Loss) Attributable to Parent | $-8,294.146 | $-9,466.966 | $-8,218.509 | $-8,218.509 |
| Operating Income (Loss) | $-8,516.111 | $-9,591.645 | $-8,306.361 | $-8,306.361 |
| Other Nonoperating Income (Expense) | $271.773 | $124.828 | $87.852 | $87.852 |
| InterestExpenseNonoperating | $49.808 | $0.149 | $0.149 | $0.149 |
| Nonoperating Income (Expense) | $221.965 | $124.679 | $87.852 | $87.852 |
| Weighted Average Number of Shares Outstanding, Basic | 11,871,054 | 15,116,548 | 20,187,751 | 20,187,751 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Property, Plant and Equipment, Net | $7,512.463 | $6,833.891 | $6,401.192 | $6,401.192 |
| Intangible Assets, Net (Excluding Goodwill) | $325.308 | $317.039 | $308.769 | $308.769 |
| Assets | $12,822.853 | $8,824.085 | $9,873.614 | $9,873.614 |
| Cash and Cash Equivalents, at Carrying Value | $4,797.778 | $1,558.564 | $2,794.11 | $2,794.11 |
| Prepaid Expense, Current | $172.742 | $112.146 | $368.513 | $368.513 |
| Assets, Current | $4,970.52 | $1,670.71 | $3,162.623 | $3,162.623 |
| Accrued Liabilities, Current | $262.467 | $25.969 | $38.331 | $38.331 |
| Liabilities, Current | $1,358.776 | $1,306.519 | $1,190.724 | $1,190.724 |
| Common Stock, Value, Issued | $0.131 | $0.166 | $0.23 | $0.23 |
| Additional Paid in Capital | $150,838.832 | $156,359.252 | $165,743.021 | $165,743.021 |
| Retained Earnings (Accumulated Deficit) | $-139,374.895 | $-148,841.861 | $-157,060.37 | $-157,060.37 |
| Stockholders' Equity Attributable to Parent | $11,464.077 | $7,517.566 | $8,682.89 | $8,682.89 |
| Common Stock, Shares Authorized | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 |
| Common Stock, Shares, Issued | 13,144,055 | 16,606,832 | 23,008,308 | 23,008,308 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $-8,294.146 | $-9,466.966 | $-8,218.509 | $-8,218.509 |
| Net Cash Provided by (Used in) Operating Activities | $-6,315.507 | $-8,478.679 | $-7,696.015 | $-7,696.015 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect | $-3,352.03 | $-3,239.214 | $1,235.546 | $1,235.546 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $4,797.778 | $1,558.564 | $2,794.11 | $2,794.11 |
| Payments to Acquire Property, Plant, and Equipment | $156.56 | $56.964 | $84.317 | $84.317 |
| Issuance of Stock and Warrants for Services or Claims | $178.94 | $162.625 | $317.833 | $317.833 |
| Net Cash Provided by (Used in) Investing Activities | $-156.56 | $-56.964 | $-84.317 | $-84.317 |
| Adjustment of Warrants Granted for Services | $0.563 | $0.679 | $0.503 | $0.503 |
| Depreciation | $750.744 | $735.536 | $517.016 | $517.016 |
| Amortization of Intangible Assets | $8.27 | $8.269 | $8.27 | $8.27 |
| Proceeds from Issuance of Common Stock | — | — | $1,909.121 | $1,909.121 |
| Net Cash Provided by (Used in) Financing Activities | $3,120.037 | $5,296.429 | $9,015.878 | $9,015.878 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $0.938 | $0.149 | $0.149 | $0.149 |
| Increase (Decrease) in Prepaid Expense | $-122.744 | $-60.596 | $256.367 | $256.367 |
| Increase (Decrease) in Other Noncurrent Assets | $0.201 | $-12.117 | $-1.415 | $-1.415 |
| Increase (Decrease) in Accounts Payable, Trade | $219.213 | $82.824 | $-135.278 | $-135.278 |
| Increase (Decrease) in Accounts Payable, Related Parties | $486.605 | $101.417 | $7.121 | $7.121 |
| Increase (Decrease) in Other Accrued Liabilities | $168.516 | $-236.498 | $12.362 | $12.362 |