Loading financial statements…
Import this data to Google Sheets with:
=jivedata("NJR","financials")Full statements spill as a table. For one cell: =jivedata("NJR","Revenue") or =jivedata("NJR","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
NJR • CIK 0000356309
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Operating Income (Loss) | $407,000 | $458,104 | $508,867 | $552,530 |
| Other Nonoperating Income (Expense) | $26,083 | $41,553 | $46,244 | $49,008 |
| InterestExpenseNonoperating | — | $130,275 | $128,595 | $136,333 |
| Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest | $310,069 | $369,382 | $426,516 | $465,205 |
| Income Tax Expense (Benefit) | $49,275 | $84,906 | $96,956 | $106,875 |
| Income (Loss) from Equity Method Investments | $3,930 | $5,299 | $6,067 | $7,833 |
| Net Income (Loss) Attributable to Parent | $264,724 | $289,775 | $335,627 | $366,163 |
| Regulated Operating Revenue, Gas | $1,011,284 | $1,018,482 | $1,301,496 | $1,396,630 |
| Unregulated Operating Revenue | $951,710 | $778,057 | $734,916 | $832,883 |
| Regulated and Unregulated Operating Revenue | $1,962,994 | $1,796,539 | $2,036,412 | $2,229,513 |
| Other Cost and Expense, Operating | $373,568 | $394,636 | $410,506 | $415,451 |
| Utilities Operating Expense, Other | $50,542 | $60,327 | $87,199 | $108,281 |
| Depreciation, Depletion and Amortization | $152,941 | $166,567 | $188,774 | $201,728 |
| Gain (Loss) on Disposition of Assets | — | — | $58,200 | $2,108 |
| Costs and Expenses | $1,555,994 | $1,338,435 | $1,527,545 | $1,676,983 |
| Weighted Average Number of Shares Outstanding, Basic | 97,028,000 | 98,634,000 | 100,244,000 | 100,952,000 |
| Weighted Average Number of Shares Outstanding, Diluted | 97,627,000 | 99,289,000 | 100,788,000 | 101,501,000 |
| Related Parties Amount in Cost of Sales | $7,206 | $7,147 | $5,952 | $5,099 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Assets | $6,537,496 | $6,981,645 | $7,578,775 | $8,024,458 |
| Public Utilities, Property, Plant and Equipment, Plant in Service | $3,843,037 | $4,221,395 | $4,434,220 | $4,767,029 |
| Property, Plant and Equipment, Other, Gross | $1,767,306 | $1,834,956 | $1,972,811 | $2,123,940 |
| Construction in Progress, Gross | $142,768 | $206,869 | $151,404 | $216,606 |
| Public Utilities, Property, Plant and Equipment, Accumulated Depreciation | $714,087 | $786,594 | $850,757 | $919,587 |
| Cash and Cash Equivalents, at Carrying Value | $954 | $1,017 | $591 | $33,955 |
| Accounts Receivable, Allowance for Credit Loss, Current | $11,036 | $8,506 | $11,371 | $16,503 |
| Regulatory Assets, Current | $73,587 | $73,070 | $48,898 | $32,229 |
| Energy Related Inventory, Natural Gas in Storage | $199,501 | $199,125 | $215,836 | $152,941 |
| Other Inventory, Gross | $27,022 | $38,484 | $43,420 | $47,302 |
| Other Prepaid Expense, Current | $9,741 | $11,754 | $10,848 | $16,263 |
| Prepaid Taxes | $43,046 | $67,066 | $67,143 | $75,334 |
| Derivative Asset, Current | $30,755 | $6,813 | $12,514 | $6,697 |
| Receivables from Brokers-Dealers and Clearing Organizations | $20,796 | $13,243 | $8,920 | $8,918 |
| Other Assets, Current | $21,071 | $26,904 | $39,517 | $43,762 |
| Assets, Current | $532,077 | $554,595 | $569,876 | $619,366 |
| Equity Method Investments | $104,134 | $101,744 | $101,243 | $101,381 |
| Regulatory Assets, Noncurrent | $584,830 | $609,192 | $672,518 | $650,105 |
| Operating Lease, Right-of-Use Asset | $175,740 | $184,485 | $185,596 | $198,383 |
| Derivative Asset, Noncurrent | $1,564 | $806 | $2,319 | $1,908 |
| Capitalized Computer Software, Net | $8,375 | $10,522 | $11,151 | $11,195 |
| Deferred Income Tax Assets, Net | $28,383 | $20,751 | $20,821 | $21,292 |
| Assets for Plan Benefits, Defined Benefit Plan | $18,684 | $24,660 | $40,813 | $44,150 |
| Receivables, Fair Value Disclosure | — | — | $42,500 | $42,500 |
| Other Assets, Noncurrent | $61,577 | $71,667 | $121,839 | $99,129 |
| Assets, Noncurrent, Other than Noncurrent Investments and Property, Plant and Equipment | $983,364 | $1,023,827 | $1,198,800 | $1,169,885 |
| Common Stock, Value, Issued | $243,458 | $248,159 | $250,705 | $253,039 |
| Additional Paid in Capital, Common Stock | $558,654 | $633,811 | $676,635 | $722,614 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-9,959 | $-6,521 | $-11,463 | $-10,690 |
| Retained Earnings (Accumulated Deficit) | $1,177,834 | $1,298,774 | $1,451,367 | $1,658,630 |
| Stockholders' Equity Attributable to Parent | $1,990,735 | $2,200,443 | $2,391,666 | $2,643,460 |
| Long-term Debt and Lease Obligation | $2,768,017 | $2,879,464 | $3,250,387 | $3,200,089 |
| Capitalization, Long-term Debt and Equity | $4,758,752 | $5,079,907 | $5,642,053 | $5,843,549 |
| Long-term Debt and Lease Obligation, Current | $116,155 | $189,006 | $158,192 | $282,881 |
| Short-term Debt | $252,100 | $291,800 | $195,600 | $220,000 |
| Gas Purchase Payable, Current | $51,277 | $57,515 | $62,593 | $69,280 |
| Contract with Customer, Liability, Current | $61,404 | $21,572 | $22,605 | $20,101 |
| Accounts Payable, Current | $151,790 | $169,232 | $204,478 | $166,676 |
| Dividends Payable, Current | — | — | $47,719 | $48,065 |
| Accrued Income Taxes, Current | $10,090 | $10,593 | $11,722 | $15,921 |
| Regulatory Liability, Current | $32,287 | $32,981 | $12,884 | $70,082 |
| Derivative Liability, Current | $16,145 | $6,271 | $7,620 | $6,084 |
| Commissions Payable to Broker-Dealers and Clearing Organizations | $8,029 | $1,146 | $3,949 | $653 |
| Operating Lease, Liability, Current | $4,772 | $4,945 | $4,388 | $5,534 |
| Deferred Income, Current | $44,910 | $38,595 | $31,297 | $16,207 |
| Liabilities, Current | $806,603 | $887,774 | $780,859 | $936,712 |
| Deferred Income Tax Liabilities, Net | $285,427 | $358,783 | $438,411 | $496,791 |
| Accumulated Deferred Investment Tax Credit | $2,434 | $2,156 | $1,878 | $1,669 |
| Derivative Liability, Noncurrent | $7,967 | $11,490 | $4,283 | $4,397 |
| Accrued Environmental Loss Contingencies, Noncurrent | $169,390 | $161,650 | $166,990 | $165,170 |
| Liability, Defined Benefit Plan, Noncurrent | $102,528 | $64,609 | $108,830 | $110,803 |
| Regulatory Liability, Noncurrent | $180,458 | $175,847 | $171,177 | $167,403 |
| Operating Lease, Liability, Noncurrent | $148,023 | $159,303 | $159,131 | $171,504 |
| Asset Retirement Obligations, Noncurrent | $61,993 | $66,698 | $76,507 | $78,503 |
| Other Liabilities, Noncurrent | $13,262 | $10,333 | $11,076 | $10,934 |
| Liabilities, Noncurrent | $972,141 | $1,013,964 | $1,155,863 | $1,244,197 |
| Accounts Receivable, before Allowance for Credit Loss, Current | $97,540 | $105,531 | $109,366 | $190,779 |
| Unbilled Receivables, Current | $19,100 | $20,094 | $24,194 | $27,689 |
| Common Stock, Shares Authorized | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 |
| Common Stock, Shares, Outstanding | 97,584,455 | 99,461,448 | 100,478,590 | 101,410,957 |
| Treasury Stock, Common, Shares | 13,041 | 16,302 | 17,273 | 18,922 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $65 | $95 | $37 | $33,123 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $1,517 | $1,612 | $1,649 | $2,679 |
| Net Income (Loss) Attributable to Parent | $264,724 | $289,775 | $335,627 | $366,163 |
| Net Cash Provided by (Used in) Operating Activities | $478,993 | $427,407 | $466,349 | $658,955 |
| Proceeds from Equity Method Investment, Distribution, Return of Capital | $2,294 | $2,246 | $612 | $-13 |
| Proceeds from Sale of Property, Plant, and Equipment | — | — | $137,195 | $248 |
| Net Cash Provided by (Used in) Investing Activities | $-538,625 | $-569,073 | $-568,271 | $-815,123 |
| Proceeds from Issuance of Other Long-term Debt | $225,000 | $250,000 | $300,000 | $215,000 |
| Repayments of Other Long-term Debt | $71,934 | $125,066 | $206,922 | $50,850 |
| Repayments of Unsecured Debt | $150,000 | $0 | $0 | $0 |
| Proceeds from (Repayments of) Short-term Debt | $-21,850 | $39,700 | $-96,200 | $-86,650 |
| Payments of Ordinary Dividends, Common Stock | $150,973 | $165,063 | $180,066 | $188,651 |
| Proceeds from Sale of Treasury Stock | $14,993 | $14,676 | $14,918 | $14,940 |
| Payment, Tax Withholding, Share-based Payment Arrangement | $4,577 | $5,724 | $12,566 | $7,865 |
| Net Cash Provided by (Used in) Financing Activities | $59,697 | $141,761 | $101,959 | $189,291 |
| Increase (Decrease) in Accounts Receivable | $-112,628 | $12,744 | $15,100 | $26,543 |
| Increase (Decrease) in Inventories | $-67,445 | $11,086 | $21,647 | $-10,924 |
| Increase (Decrease) in Recoverable Refundable Gas Costs | $14,427 | $-734 | $-6,931 | $-81,532 |
| Increase (Decrease) in Other Accounts Payable | $-183,772 | $6,238 | $5,078 | $5,975 |
| Increase (Decrease) in Due to Related Parties, Current | $8 | $16 | $-234 | $-6 |
| Increase (Decrease) in Deferred Revenue | $934 | $-39,832 | $1,033 | $-3,415 |
| Increase (Decrease) in Accounts Payable, Trade | $7,537 | $15,640 | $6,188 | $8,351 |
| Increase (Decrease) in Prepaid Expense | $1,169 | $2,013 | $-906 | $1,199 |
| Increase (Decrease) in Payables to Broker-Dealers and Clearing Organizations | $46,364 | $19,535 | $-1,295 | $-23,945 |
| Increase (Decrease) in Contract with Customer, Liability | $11,664 | $-6,315 | $-7,298 | $-7,677 |
| Increase (Decrease) in Other Operating Assets | $2,102 | $7,714 | $7,513 | $8,155 |
| Unrealized Gain (Loss) on Derivatives | $38,081 | $-19,574 | $12,126 | $-2,406 |
| Debt Securities, Available-for-sale, Gain (Loss) | — | — | $58,200 | $58,200 |
| Depreciation, Depletion and Amortization | $152,941 | $166,567 | $188,774 | $201,728 |
| Accounts Receivable, Credit Loss Expense (Reversal) | $1,570 | $1,229 | $10,030 | $7,651 |
| Deferred Income Tax Expense (Benefit) | $30,462 | $85,735 | $76,971 | $96,411 |
| Payments for Environmental Liabilities | $9,571 | $23,451 | $12,854 | $8,886 |
| Asset Retirement Obligation, Cash Paid to Settle | $1,526 | $1,727 | $2,044 | $2,282 |
| Payment for Pension and Other Postretirement Benefits | $4,706 | $2,659 | $1,025 | $1,179 |
| Payments for Removal Costs | $40,555 | $48,385 | $46,030 | $43,693 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $108,194 | $120,239 | $130,333 | $139,669 |
| Income Taxes Paid, Net | $4,282 | $21,313 | $9,883 | $32,852 |
| Capital Expenditures Incurred but Not yet Paid | $25,867 | $22,535 | $60,965 | $83,513 |
| Financing Receivable, after Allowance for Credit Loss | — | — | $42,500 | $42,500 |
| Increase (Decrease) in Other Noncurrent Assets and Liabilities, Net | — | $27,956 | $2,466 | $-27,759 |