Loading NDRA…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("NDRA","financials")Full statements spill as a table. For one cell: =jivedata("NDRA","Revenue") or =jivedata("NDRA","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
NDRA • CIK 0001681682
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 |
|---|
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Common Stock, Value, Issued | $1.039 | $0.053 | $0.116 | $0.148 |
| Additional Paid in Capital | $97,582.868 | $105,998.412 | $112,725.513 | $117,999.522 |
| Retained Earnings (Accumulated Deficit) | $-91,930.152 | $-103,438.099 | $-110,465.509 | $-111,616.998 |
| Stockholders' Equity Attributable to Parent | $5,658.989 | $2,560.366 | $2,260.12 | $6,309.691 |
| Liabilities and Equity | $6,754.146 | $4,452.362 | $3,853.797 | $7,942.205 |
| Cash | — | — | $762.365 | $356.462 |
| Prepaid Expense, Current | $198.905 | $204.185 | $205.604 | $47.064 |
| Assets, Current | $3,032.812 | $3,433.665 | $967.969 | $5,587.01 |
| Property, Plant and Equipment, Net | $111.782 | $69.281 | $42.516 | $43.538 |
| Operating Lease, Right-of-Use Asset | $354.091 | $578.013 | $461.949 | $400.717 |
| Prepaid Expense, Noncurrent | $626.61 | $365.417 | $365.417 | $0 |
| CryptoAssetFairValueCurrent | — | — | $2,009.96 | $1,904.954 |
| Other Assets, Noncurrent | — | — | $5.986 | $5.986 |
| Accounts Payable and Accrued Liabilities, Current | $700.754 | $508.293 | $621.578 | $647.934 |
| Operating Lease, Liability, Current | $173.857 | $96.937 | $129.378 | $138.644 |
| Liabilities, Current | $903.095 | $605.23 | $750.956 | $786.578 |
| Operating Lease, Liability, Noncurrent | $192.062 | $487.482 | $362.974 | $290.63 |
| Derivative Liability, Noncurrent | — | — | $479.747 | $555.306 |
| Liabilities, Noncurrent | $192.062 | $1,286.766 | $842.721 | $845.936 |
| Liabilities | $1,095.157 | $1,891.996 | $1,593.677 | $1,632.514 |
| Preferred Stock, Shares Authorized | 10,000,000 | 10,000,000 | — | 10,000,000 |
| Common Stock, Shares Authorized | 80,000,000 | 20,000,000 | 1,000,000,000 | 1,000,000,000 |
| Common Stock, Shares, Issued | 10,390,150 | 536,908 | 1,176,477 | 1,499,838 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 |
|---|