Loading financial statements…
Import this data to Google Sheets with:
=jivedata("NBR","financials")Full statements spill as a table. For one cell: =jivedata("NBR","Revenue") or =jivedata("NBR","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
NBR • CIK 0001163739
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $3,005,981 | $2,930,126 | $3,184,693 | $3,214,062 |
| Investment Income, Nonoperating | $43,820 | $38,713 | $27,648 | $19,941 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $129,124 | $-31,040 | $537,528 | $480,498 |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $49,904 | $-87,987 | $374,433 | $322,198 |
| Net Income (Loss) Attributable to Noncontrolling Interest | $61,688 | $88,097 | $87,809 | $75,148 |
| Net Income (Loss) Attributable to Parent | $-11,784 | $-176,084 | $286,624 | $247,050 |
| Direct Operating Costs | — | $1,742,411 | $1,914,376 | $1,979,215 |
| General and Administrative Expense | $244,147 | $249,317 | $304,587 | $296,490 |
| Research and Development Expense | $56,297 | $57,063 | $53,063 | $54,021 |
| Cost, Depreciation and Amortization | — | — | $649,234 | $636,270 |
| InterestExpenseNonoperating | — | $210,864 | $215,366 | $191,398 |
| Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal | — | — | $413,962 | $413,962 |
| Business Combination, Bargain Purchase, Gain Recognized, Amount | — | — | $113,653 | $113,653 |
| Costs and Expenses | $2,920,677 | $2,999,879 | $2,674,813 | $2,753,505 |
| Current Income Tax Expense (Benefit) | $63,339 | $35,263 | $65,951 | $65,930 |
| Deferred Income Tax Expense (Benefit) | $15,881 | $21,684 | $97,144 | $92,370 |
| Income Tax Expense (Benefit) | $79,220 | $56,947 | $163,095 | $158,300 |
| Weighted Average Number of Shares Outstanding, Basic | 9,159,000 | 9,202,000 | 13,193,000 | 15,165,000 |
| Weighted Average Number of Shares Outstanding, Diluted | 9,159,000 | 9,202,000 | 14,416,000 | 16,388,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $1,057,487 | $389,652 | $940,707 | $509,782 |
| Short-term Investments | $12,691 | $7,647 | $31 | $51 |
| Property, Plant and Equipment, Net | $2,898,728 | $2,830,957 | $2,920,019 | $2,908,061 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $347,837 | $387,970 | $391,705 | $443,417 |
| Assets Held-in-trust, Noncurrent | $315,488 | $331,781 | $331,781 | $154,159 |
| Inventory, Net | $147,798 | $129,979 | $94,789 | $87,860 |
| Deferred Income Tax Assets, Net | $238,871 | $216,296 | $189,224 | $182,237 |
| Other Assets, Current | $79,865 | $84,289 | $124,341 | $156,069 |
| Other Assets, Noncurrent | $179,200 | $125,730 | $128,841 | $132,468 |
| Assets, Current | $1,645,678 | $999,537 | $1,551,573 | $1,197,179 |
| Assets | $5,277,965 | $4,504,301 | $4,789,657 | $4,419,945 |
| Long-term Debt, Excluding Current Maturities | $2,511,519 | $2,505,217 | $2,117,187 | $2,120,276 |
| Other Liabilities, Noncurrent | $270,014 | $218,343 | $234,700 | $219,135 |
| Deferred Income Tax Liabilities, Net | $1,366 | $2,486 | $7,126 | $5,017 |
| Liabilities | $3,996,880 | $3,297,963 | $3,352,014 | $2,978,067 |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount | $739,075 | $785,091 | $482,446 | $495,886 |
| Stockholders' Equity Attributable to Noncontrolling Interest | $215,396 | $286,251 | $364,470 | $401,864 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $542,010 | $421,247 | $955,197 | $945,992 |
| Long-term Debt, Current Maturities | $629,621 | $629,621 | $377,492 | $377,492 |
| Accounts Payable, Current | $294,442 | $321,030 | $300,467 | $365,472 |
| Accrued Income Taxes, Current | $54,255 | $20,360 | $26,295 | $24,221 |
| Operating Lease, Liability, Current | $5,423 | $6,768 | $9,740 | $8,256 |
| Liabilities, Current | $1,213,981 | $571,917 | $993,001 | $633,639 |
| Common Stock, Value, Issued | $527 | $533 | $785 | $798 |
| Additional Paid in Capital, Common Stock | $3,538,896 | $3,552,756 | $3,752,604 | $3,757,860 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-10,832 | $-10,414 | $-10,397 | $-11,323 |
| Retained Earnings (Accumulated Deficit) | $-1,886,226 | $-2,092,128 | $-1,836,514 | $-1,887,456 |
| Treasury Stock, Common, Value | $1,315,751 | $1,315,751 | $1,315,751 | $1,315,751 |
| Stockholders' Equity Attributable to Parent | $326,614 | $134,996 | $590,727 | $544,128 |
| Accounts and Financing Receivable, Allowance for Credit Loss | $52,864 | $57,225 | $55,193 | $48,239 |
| Common Stock, Shares Authorized | 32,000,000 | 32,000,000 | 32,000,000 | 32,000,000 |
| Common Stock, Shares, Issued | 10,556,000 | 10,661,000 | 15,703,000 | 15,962,000 |
| Treasury Stock, Common, Shares | 1,161,283 | 1,161,000 | 1,161,000 | 1,161,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $49,904 | $-87,987 | $374,433 | $322,198 |
| Net Cash Provided by (Used in) Operating Activities | $637,862 | $581,432 | $693,266 | $702,302 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | $-15,146 | $-3,682 | $-3,531 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $637,042 | $-651,222 | $219,884 | $-216,186 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | $722,960 | $942,844 | $711,874 |
| Payments to Acquire Investments | $38,283 | $7,718 | $4,346 | $9,554 |
| Deferred Income Taxes and Tax Credits | $15,881 | $21,685 | $97,144 | $92,370 |
| Cash Acquired from Acquisition | — | — | $84,429 | $84,429 |
| Proceeds from Divestiture of Interest in Consolidated Subsidiaries | — | — | $622,856 | $622,856 |
| Amortization of Debt Issuance Costs and Discounts | $8,735 | $8,810 | $10,444 | $9,598 |
| Payments to Acquire Property, Plant, and Equipment | $540,851 | $567,919 | $715,948 | $662,649 |
| Business Combination, Bargain Purchase, Gain Recognized, Amount | — | — | $113,653 | $113,653 |
| Gain (Loss) on Repurchase of Debt Instrument | $25,275 | $-14,857 | $-15,538 | $-19,109 |
| Payments for (Proceeds from) Other Investing Activities | $5,423 | $-4,681 | $-11,468 | $-3,088 |
| Gain (Loss) on Disposition of Property Plant Equipment | $-13,923 | $-26,358 | $46,873 | $31,168 |
| Net Cash Provided by (Used in) Investing Activities | $-570,424 | $-555,458 | $97,087 | $15,622 |
| Share-based Payment Arrangement, Noncash Expense | $15,839 | $16,501 | $23,383 | $23,607 |
| Foreign Currency Transaction Gain (Loss), Unrealized | $-37,286 | $-28,150 | $-5,626 | $-5,540 |
| Fair Value Adjustment of Warrants | $-54,684 | $-16,894 | $-8,359 | $-1,632 |
| Deconsolidation, Gain (Loss), Amount | $7,167 | $-4,575 | $-500 | $-500 |
| Gain (Loss) on Disposition of Business | — | — | $432,094 | $432,094 |
| Other Noncash Income (Expense) | $-2,396 | $-5,539 | $-10,614 | $-8,385 |
| Increase (Decrease) in Accounts Receivable | $27,129 | $42,440 | $-80,564 | $-48,412 |
| Proceeds from Issuance of Long-term Debt | $900,000 | $550,000 | $700,000 | $700,000 |
| Increase (Decrease) in Inventories | $19,432 | $-16,099 | $-33,443 | $-20,028 |
| Repayments of Long-term Debt | $298,474 | $1,197,024 | $902,676 | $1,091,552 |
| Increase (Decrease) in Other Current Assets | $-11,644 | $4,511 | $-2,531 | $-6,033 |
| Payments of Debt Issuance Costs | $18,310 | $11,049 | $11,536 | $11,536 |
| Increase (Decrease) in Other Noncurrent Assets | $1,283 | $6,478 | $-15,377 | $-19,776 |
| Proceeds from Lines of Credit | $290,000 | $315,000 | $398,000 | $398,000 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $-32,389 | $-25,150 | $-51,311 | $-35,071 |
| Increase (Decrease) in Income Taxes Payable | $24,135 | $-34,590 | $636 | $5,190 |
| Payments of Capital Distribution | — | — | $6,052 | $6,052 |
| Increase (Decrease) in Other Noncurrent Liabilities | $33,528 | $-4,148 | $-8,713 | $-21,269 |
| Payments to Noncontrolling Interests | $2,269 | $950 | $875 | $2,401 |
| Proceeds from (Payments for) Other Financing Activities | $-6,795 | $-2,940 | $-3,277 | $-3,277 |
| Net Cash Provided by (Used in) Financing Activities | $592,592 | $-662,050 | $-566,787 | $-930,579 |
| Cash and Cash Equivalents, at Carrying Value | $1,057,487 | $389,652 | $940,707 | $1,045,044 |
| Restricted Cash and Cash Equivalents | $316,695 | $333,308 | $2,137 | $-333,170 |