Loading MYO…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("MYO","financials")Full statements spill as a table. For one cell: =jivedata("MYO","Revenue") or =jivedata("MYO","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
MYO • CIK 0001369290
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $19,241.158 | $32,551.199 | $40,928.042 | $43,261.847 |
| Cost of Revenue | $6,058.775 | $9,365.856 | $14,039.718 | $13,691.17 |
| Cost of Goods and Services Sold | — | $216.4 | $109 | $111.8 |
| Gross Profit | $13,182.383 | $23,185.343 | $26,888.324 | $29,570.677 |
| Operating Expenses | $21,413.932 | $29,392.041 | $41,290.171 | $41,273.488 |
| Selling, General and Administrative Expense | $18,777.445 | — | — | $18,777.445 |
| Research and Development Expense | $2,636.487 | $4,772.013 | $6,943.838 | $6,496.106 |
| Operating Income (Loss) | $-8,231.549 | $-6,206.698 | $-14,401.847 | $-11,702.811 |
| Interest Income (Expense), Nonoperating, Net | $410.274 | $388.586 | $-450.832 | $-1,789.812 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-7,991.563 | $-5,818.112 | $-15,069.352 | $-14,069.958 |
| Income Tax Expense (Benefit) | $156.002 | $365.617 | $504.532 | $437.655 |
| Net Income (Loss) Attributable to Parent | $-8,147.565 | $-6,183.729 | $-15,573.884 | $-14,507.613 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Assets | $14,581.568 | $42,244.079 | $38,636.573 | $35,342.254 |
| Liabilities | $5,592.218 | $17,530.022 | $27,233.106 | $29,512.884 |
| Assets, Current | $13,650.983 | $32,789.996 | $27,557.085 | $24,525.681 |
| Cash and Cash Equivalents, at Carrying Value | $6,871.306 | $24,372.373 | $14,132.027 | $11,219.217 |
| Short-term Investments | $1,994.662 | $492.99 | $4,261.782 | $2,233.141 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $2,382.658 | $3,825.291 | $4,096.327 | $4,945.509 |
| Inventory, Net | $1,803.507 | $3,165.965 | $3,123.089 | $3,169.372 |
| Property, Plant and Equipment, Net | $175.794 | $1,330.008 | $2,212.901 | $1,986.836 |
| Property, Plant and Equipment, Gross | $964.793 | $2,324.917 | $4,067.164 | $4,067.164 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $788.999 | $994.909 | $1,854.263 | $1,854.263 |
| Operating Lease, Right-of-Use Asset | $663.554 | $7,584.663 | $6,679.349 | $6,514.02 |
| Deferred Tax Assets, Net of Valuation Allowance | $0 | $1,873.372 | $1,677.421 | $1,677.421 |
| Other Assets, Noncurrent | $91.237 | $164.412 | $21.374 | $19.185 |
| Liabilities, Current | $5,477.058 | $10,171.838 | $8,345.329 | $10,610.121 |
| Commitments and Contingencies | $0 | $0 | $0 | $0 |
| Stockholders' Equity Attributable to Parent | $8,989.35 | $24,714.057 | $11,403.467 | $5,829.37 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Cash Provided by (Used in) Operating Activities | $-6,172.764 | $-3,289.904 | $-14,511.454 | $-7,111.047 |
| Net Cash Provided by (Used in) Investing Activities | $-2,029.565 | $259.981 | $-7,057.968 | $-2,876.442 |
| Net Cash Provided by (Used in) Financing Activities | $9,713.457 | $20,932.429 | $11,427.379 | $7,220.176 |
| Payments to Acquire Property, Plant, and Equipment | $145.816 | $1,360.125 | $1,742.247 | $174.459 |