Loading MSYND…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("MSYND","financials")Full statements spill as a table. For one cell: =jivedata("MSYND","Revenue") or =jivedata("MSYND","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
MSYND • CIK 0001693687
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Professional Fees | — | $40.441 | $34.048 | $31.605 |
| Net Income (Loss) Attributable to Parent | $-63.589 | $-227.487 | $-48.501 | $-47.166 |
| Operating Expenses | $57.272 | $215.441 | $34.048 | $31.605 |
| Weighted Average Number of Shares Outstanding, Diluted | — | 3,300,297 | 4,082,479 | 4,082,479 |
| InterestExpenseNonoperating | — | $12.046 | $14.453 | $15.561 |
| Nonoperating Income (Expense) | — | $-12.046 | $-14.453 | $-15.561 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $0 | $0 | $0 | $0 |
| Liabilities | $154.103 | $188.945 | $237.446 | $265.739 |
| Accounts Payable and Accrued Liabilities, Current | $5.845 | $5.793 | $9.713 | $18.822 |
| Interest Payable, Current | $7.786 | — | $34.285 | $42.153 |
| Liabilities, Current | $16.758 | $25.625 | $43.998 | $60.975 |
| Convertible Notes Payable | $140.472 | $163.32 | $193.448 | $204.764 |
| Common Stock, Value, Issued | $0.673 | $0.408 | $0.408 | $0.408 |
| Additional Paid in Capital | $340.897 | $533.807 | $533.807 | $533.807 |
| Retained Earnings (Accumulated Deficit) | $-495.673 | $-723.16 | $-771.661 | $-799.954 |
| Stockholders' Equity Attributable to Parent | $-154.103 | $-188.945 | $-237.446 | $-265.739 |
| Preferred Stock, Shares Authorized | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 |
| Common Stock, Shares, Issued | 6,731,667 | 4,082,479 | 4,082,479 | 4,082,479 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | — | $-227.487 | $-48.501 | $-47.166 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect | $0 | $0 | $0 | $0 |
| Share-based Payment Arrangement, Noncash Expense | — | $175 | $0 | $0 |
| Conversion of Stock, Amount Converted | — | — | $0 | $0 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $57.273 | $40.441 | $34.048 | $31.605 |
| Increase (Decrease) in Interest Payable, Net | $6.316 | — | $14.453 | $15.561 |