Loading financial statements…
Import this data to Google Sheets with:
=jivedata("MSCI","financials")Full statements spill as a table. For one cell: =jivedata("MSCI","Revenue") or =jivedata("MSCI","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
MSCI • CIK 0001408198
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $2,528,920 | $2,856,128 | $3,134,459 | $3,333,754 |
| Operating Income (Loss) | $1,384,609 | $1,528,518 | $1,713,567 | $1,855,710 |
| Investment Income, Interest | $34,479 | $21,277 | $16,012 | $14,507 |
| InterestExpenseNonoperating | — | $185,500 | $209,889 | $257,313 |
| Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain | $143,029 | $0 | $0 | $0 |
| Other Nonoperating Income (Expense) | $-6,377 | $-8,127 | $-25,434 | $-21,058 |
| Nonoperating Income (Expense) | $-15,548 | $-172,350 | $-219,311 | $-263,864 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $1,369,061 | $1,356,168 | $1,494,256 | $1,591,846 |
| Income Tax Expense (Benefit) | $220,469 | $247,040 | $291,951 | $233,791 |
| Net Income (Loss) Attributable to Parent | $1,148,592 | $1,109,128 | $1,202,305 | $1,358,055 |
| Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization | $446,581 | $514,382 | $550,366 | $567,609 |
| Selling and Marketing Expense | $276,204 | $291,220 | $319,829 | $336,012 |
| Research and Development Expense | $132,121 | $158,653 | $177,596 | $181,531 |
| General and Administrative Expense | $153,967 | $182,340 | $180,216 | $199,970 |
| Amortization of Intangible Assets | $114,429 | $164,037 | $169,480 | $167,548 |
| Depreciation | $21,009 | $16,978 | $23,405 | $25,374 |
| Costs and Expenses | $1,144,311 | $1,327,610 | $1,420,892 | $1,478,044 |
| Weighted Average Number of Shares Outstanding, Basic | 79,462,000 | 78,710,000 | 76,504,000 | 71,990,000 |
| Weighted Average Number of Shares Outstanding, Diluted | 79,843,000 | 78,960,000 | 76,636,000 | 72,085,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 |
|---|
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $1,148,592 | $1,109,128 | $1,202,305 | $1,358,055 |
| Net Cash Provided by (Used in) Operating Activities | $1,236,029 | $1,501,627 | $1,588,446 | $1,628,171 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | $5,409 | $-7,406 | $9,589 | $-1,394 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-531,871 | $-52,342 | $105,981 | $9,114 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $461,693 | $409,351 | $515,332 | $539,961 |
| Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain | $143,029 | $0 | $0 | $0 |
| Payments to Acquire Businesses, Net of Cash Acquired | $727,342 | $27,467 | $0 | $58,800 |
| Amortization of Intangible Assets | $114,429 | $164,037 | $169,480 | $167,548 |
| Payments to Acquire Property, Plant, and Equipment | $22,757 | $33,762 | $39,319 | $30,171 |
| Share-based Payment Arrangement, Noncash Expense | $71,653 | $95,204 | $111,343 | $121,258 |
| Payments for Software | $68,094 | $81,356 | $90,542 | $105,466 |
| Depreciation, Depletion and Amortization | $21,009 | $16,978 | $23,405 | $25,374 |
| Payments for (Proceeds from) Other Investing Activities | $1,185 | $1,670 | $203 | $160 |
| Operating Lease, Right-of-Use Asset, Amortization Expense | $23,781 | $25,260 | $25,685 | $27,871 |
| Net Cash Provided by (Used in) Investing Activities | $-819,378 | $-144,255 | $-130,064 | $-194,597 |
| Operating Lease, Impairment Loss | $477 | $0 | $0 | $0 |
| Amortization of Debt Issuance Costs | $5,055 | $5,143 | $5,876 | $7,001 |
| Gain (Loss) on Extinguishment of Debt | $0 | $-1,510 | $0 | $0 |
| Income (Loss) from Equity Method Investments | — | — | $-11,768 | $-11,768 |
| Deferred Income Taxes and Tax Credits | — | $14,328 | $46,675 | $-34,870 |
| Other Noncash Income (Expense) | $-6,863 | $2,704 | $-15,932 | $7,559 |
| Payments for Repurchase of Common Stock | $504,188 | $885,266 | $2,484,305 | $2,715,921 |
| Payments of Ordinary Dividends, Common Stock | $440,993 | $509,109 | $556,521 | $572,993 |
| Repayments of Debt | $8,750 | $559,063 | $1,101,875 | $1,287,000 |
| Proceeds from Issuance of Debt | $0 | $556,875 | $2,805,963 | $3,165,963 |
| Payments of Debt Issuance Costs | $0 | $3,739 | $20,082 | $20,082 |
| Payment for Contingent Consideration Liability, Financing Activities | $0 | $2,006 | $12,145 | $9,500 |
| Proceeds from Stock Options Exercised | — | — | $6,975 | $16,467 |
| Net Cash Provided by (Used in) Financing Activities | $-953,931 | $-1,402,308 | $-1,361,990 | $-1,423,066 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $182,313 | $179,952 | $173,312 | $220,729 |
| Income Taxes Paid, Net | $240,479 | $201,028 | $222,268 | $313,480 |
| Capital Expenditures Incurred but Not yet Paid | $2,738 | $2,629 | $2,375 | $8,140 |
| Increase (Decrease) in Accounts Receivable | $149,529 | $-10,226 | $164,236 | $101,183 |
| Increase (Decrease) in Prepaid Taxes | $21,931 | $-10,721 | $20,849 | $35,761 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $-1,564 | $9,622 | $7,591 | $24,519 |
| Increase (Decrease) in Other Noncurrent Assets | $8,102 | $-402 | $15,560 | $2,638 |
| Increase (Decrease) in Accounts Payable | $-6,044 | $4,963 | $559 | $-420 |
| Increase (Decrease) in Income Taxes Payable | $14,721 | $16,183 | $28,609 | $-25,621 |
| Increase (Decrease) in Employee Related Liabilities | $23,218 | $6,445 | $20,612 | $13,342 |
| Increase (Decrease) in Other Accrued Liabilities | $3,536 | $9,589 | $61,599 | $55,726 |
| Increase (Decrease) in Contract with Customer, Liability | $171,968 | $46,060 | $96,426 | $82,138 |
| Increase (Decrease) in Other Noncurrent Liabilities | $-6,538 | $3,703 | $5,862 | $17,796 |
| Increase (Decrease) in Other Operating Assets and Liabilities, Net | $-3,656 | $-136 | $1,062 | $-196 |
| IncomeTaxPaidFederalAfterRefundReceived | — | — | $101,122 | $101,122 |