MAG MILE CAPITAL, INC. (MMCP)

Import this data to Google Sheets with:

=jivedata("MMCP","financials")

Full statements spill as a table. For one cell: =jivedata("MMCP","Revenue") or =jivedata("MMCP","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

MAG MILE CAPITAL, INC.

MMCP • CIK 0001879293

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Revenues	$1,919.243	$2,051.443	$4,062.25	$5,836.3
Gross Profit	$438.029	$658.26	$1,383.239	$1,762.316
Operating Income (Loss)	$-3,104.425	$-274.574	$-114.983	$79.062
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest	$-3,115.49	$-283.346	$-123.755	$70.29
Weighted Average Number of Shares Outstanding, Basic	77,906,347	100,055,935	100,055,935	100,055,935
Weighted Average Number of Shares Outstanding, Diluted	82,906,347	100,055,935	100,055,935	100,055,935
Professional Fees	$590.607	$91.764	$72.914	$66.015
General and Administrative Expense	$549.628	$528.709	$879.61	$936.841
Operating Expenses	$3,542.454	$932.834	$1,498.222	$1,683.254
InterestExpenseNonoperating	—	$8.772	$8.772	$8.772
Nonoperating Income (Expense)	$-11.065	$-8.772	$-8.772	$-8.772

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Liabilities	$666.883	$879.796	$1,239.386	$1,027.1
Liabilities and Equity	$783.651	$713.218	$949.053	$874.942
Operating Lease, Right-of-Use Asset	$318.114	$262.429	$203.272	$172.183
Property, Plant and Equipment, Net	$15.971	$15.971	—	$3.021
Assets, Noncurrent	$334.085	$262.429	$203.272	$172.183
Liabilities, Noncurrent	$436.891	$369.045	$349.311	$266.79
Common Stock, Value, Issued	$1	$1	$1	$1
Additional Paid in Capital	$2,804.236	$2,804.236	$2,804.236	$2,804.236
Retained Earnings (Accumulated Deficit)	$-2,688.468	$-2,971.814	$-3,095.569	$-2,957.394
Stockholders' Equity Attributable to Parent	$116.768	$-166.578	$-290.333	$-152.158
Cash and Cash Equivalents, at Carrying Value	$56.222	$0.484	$513.777	$513.777
Prepaid Expense, Current	$185	$185	$41.21	$35.001
Assets, Current	$449.566	$450.789	$745.781	$702.759
Accounts Payable and Accrued Liabilities, Current	$74.318	$130.143	—	$203.363
Operating Lease, Liability, Current	$55.036	$124.97	$97.82	$180.341
Liabilities, Current	$229.992	$510.751	$890.075	$760.31
Operating Lease, Liability, Noncurrent	$297.529	$229.683	$208.083	$125.562
Loans Payable	$139.362	$139.362	$141.228	$141.228
Preferred Stock, Shares Authorized	20,000,000	20,000,000	20,000,000	20,000,000
Preferred Stock, Shares Issued	—	—	0	0
Common Stock, Shares Authorized	480,000,000	480,000,000	480,000,000	480,000,000
Common Stock, Shares, Issued	100,055,935	100,055,935	100,055,935	100,055,935

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Net Income (Loss) Attributable to Parent	$-3,115.49	$-283.346	$-123.755	$70.29
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect	$-317.869	$-55.738	$513.293	$269.37
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations	$56.222	$0.484	$513.777	$1,017.759
Depreciation	$25.901	$15.971	$15.971	$15.971
Operating Lease, Expense	$34.45	$57.773	$10.407	$10.407
Share-based Payment Arrangement, Noncash Expense	$1,582.072	$1,582.072	$138.75	$138.75
Net Cash Provided by (Used in) Operating Activities	$-537.869	$-210.738	$513.293	$324.37
Interest Paid, Excluding Capitalized Interest, Operating Activities	—	—	$8.772	$8.772
Increase (Decrease) in Prepaid Expense	—	—	$41.21	$18.08
Increase (Decrease) in Accounts Payable and Accrued Liabilities	$31.825	$55.825	$237.129	$-196.194
Increase (Decrease) in Due from Related Parties	$-30	$-30	$130	$130

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("MMCP","financials")

Full statements spill as a table. For one cell: =jivedata("MMCP","Revenue") or =jivedata("MMCP","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.