Loading financial statements…
Import this data to Google Sheets with:
=jivedata("MINR","financials")Full statements spill as a table. For one cell: =jivedata("MINR","Revenue") or =jivedata("MINR","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
MINR • CIK 0001854816
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Revenues | $0 | $26 | $33.5 | $30.5 |
| Net Income (Loss) Attributable to Parent | $-35.66 | $-7.123 | $-9.389 | $-9.335 |
| Weighted Average Number of Shares Outstanding, Diluted | — | — | 6,570,000 | 6,570,000 |
| General and Administrative Expense | $35.66 | $33.123 | $42.889 | $39.835 |
| Operating Expenses | $-35.66 | $33.123 | $42.889 | $39.835 |
| Income Tax Expense (Benefit) | $0 | $0 | $0 | $0 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $0 | $17.18 | $7.077 | $0 |
| Prepaid Expense, Current | — | $6.5 | $0.414 | $0 |
| Assets, Current | $0 | $23.68 | $7.491 | $0 |
| Other Assets, Noncurrent | $0.058 | $3.325 | $2.625 | $2.45 |
| Assets, Noncurrent | — | $3.325 | $2.625 | $2.45 |
| Assets | $0.058 | $27.005 | $10.116 | $2.45 |
| Liabilities | $33.71 | $67.78 | $60.28 | $54.835 |
| Commitments and Contingencies | $0 | $0 | $0 | $0 |
| Deferred Revenue, Current | — | — | $4.5 | $0 |
| Common Stock, Value, Issued | $6.57 | $6.57 | $6.57 | $6.57 |
| Additional Paid in Capital | $29.83 | $29.83 | $29.83 | $29.83 |
| Retained Earnings (Accumulated Deficit) | $-70.052 | $-77.175 | $-86.564 | $-88.785 |
| Stockholders' Equity Attributable to Parent | $-33.652 | $-40.775 | $-50.164 | $-52.385 |
| Common Stock, Shares Authorized | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 |
| Common Stock, Shares, Issued | 6,570,000 | 6,570,000 | 6,570,000 | 6,570,000 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $-35.66 | $-7.123 | $-9.389 | $-9.335 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect | $-14.8 | $17.18 | $-10.103 | $-9.58 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $0 | $17.18 | $7.077 | $-2.503 |
| Income Taxes Paid, Net | $0 | $0 | $0 | $0 |
| Depreciation | $0.23 | $0.233 | $0.7 | $0.7 |
| Payments to Acquire Property, Plant, and Equipment | — | — | $0 | $0 |
| Net Cash Provided by (Used in) Investing Activities | — | $-3.5 | $0 | $0 |
| Net Cash Provided by (Used in) Financing Activities | $20.83 | $22.07 | $0 | $-0.945 |
| Increase (Decrease) in Prepaid Expense | — | $6.5 | $-6.086 | $0 |
| Increase (Decrease) in Deferred Revenue | — | $12 | $-7.5 | $0 |
| Net Cash Provided by (Used in) Operating Activities | $-35.63 | $-1.39 | $-10.103 | $-8.635 |