Loading MIBE…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("MIBE","financials")Full statements spill as a table. For one cell: =jivedata("MIBE","Revenue") or =jivedata("MIBE","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
MIBE • CIK 0001872066
| (in thousands, except per share data) | FY 2023 | FY 2024 | TTM |
|---|---|---|---|
| Revenues | $16.85 | $7.58 | $664.59 |
| Cost of Revenue | $7.121 | $3.408 | $509.705 |
| Gross Profit | $9.729 | $4.172 | $154.885 |
| Labor and Related Expense | $56.648 | $56.648 | $56.648 |
| Marketing and Advertising Expense | $64.555 | $4.11 | $129.355 |
| Professional Fees | $422.435 | $160.802 | $584.371 |
| General and Administrative Expense | $45.879 | $24.605 | $295.968 |
| Asset Impairment Charges | — | $14.358 | $0.2 |
| Operating Expenses | $857.016 | $431.745 | $1,292.196 |
| Operating Income (Loss) | $-847.287 | $-427.573 | $-1,137.311 |
| Foreign Currency Transaction Gain (Loss), before Tax | — | $-0.491 | $-44.69 |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $-850.912 | $-428.064 | $-1,097.893 |
| Weighted Average Number of Shares Outstanding, Basic | 33,471,966 | 29,871,474 | 21,428,213 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | TTM |
|---|---|---|---|
| Cash | $74.889 | $3.743 | $613.06 |
| Inventory, Net | $103.933 | $6.736 | $409.748 |
| Prepaid Expense and Other Assets, Current | $0.155 | $2.395 | $177.577 |
| Assets, Current | $199.847 | $12.874 | $1,256.802 |
| Accounts Payable and Accrued Liabilities, Current | $23.809 | $82.3 | $208.161 |
| Liabilities, Current | $23.809 | $148.9 | $351.296 |
| Preferred Stock, Value, Issued | $0.1 | $0.1 | $0.1 |
| Common Stock, Value, Issued | $3.347 | $3.361 | $4.913 |
| Additional Paid in Capital | $3,603.676 | $3,721.662 | $6,261.747 |
| Treasury Stock, Value | — | $2 | $2 |
| Retained Earnings (Accumulated Deficit) | $-3,431.085 | $-3,859.149 | $-4,863.957 |
| Stockholders' Equity Attributable to Parent | $176.038 | $-136.026 | $1,417.626 |
| Preferred Stock, Shares Authorized | 1,000,000 | 1,000,000 | 1,000,000 |
| Common Stock, Shares Authorized | 500,000,000 | 500,000,000 | 500,000,000 |
| Common Stock, Shares, Issued | 33,471,966 | 33,606,966 | 49,133,709 |
| Common Stock, Shares, Outstanding | 33,471,966 | 13,606,966 | 29,133,709 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | TTM |
|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $-850.912 | $-428.064 | $-1,097.893 |
| Other Asset Impairment Charges | — | $14.158 | $14.158 |
| Increase (Decrease) in Inventories | $3.79 | $-9.539 | $343.28 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $-48.267 | $-16.26 | $49.524 |
| Increase (Decrease) in Accounts Payable | $6.17 | $113.491 | $-47.939 |
| Increase (Decrease) in Accounts Payable, Related Parties | $-0.63 | $-0.63 | — |
| Net Cash Provided by (Used in) Operating Activities | $-387.84 | $-183.746 | $-1,570.484 |
| Proceeds from Issuance or Sale of Equity | $304.508 | $76 | $275.182 |
| Net Cash Provided by (Used in) Financing Activities | $304.508 | $112.6 | $1,760.523 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect | $-387.84 | $-71.146 | $599.286 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $74.889 | $3.743 | $3.743 |