Loading…
Import this data to Google Sheets with:
=jivedata("MGTI","financials")Full statements spill as a table. For one cell: =jivedata("MGTI","Revenue") or =jivedata("MGTI","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
MGTI • CIK 0001001601
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Operating Income (Loss) | $-1,433 | $-1,124 | $-797 | $-747 |
| Net Income (Loss) Attributable to Parent | $-6,133 | $5,521 | $-219 | $-3,406 |
| Weighted Average Number of Shares Outstanding, Basic | 761,862,958 | 1,278,102,597 | 3,009,164,054 | 5,593,833,287 |
| Revenue from Contract with Customer, Excluding Assessed Tax | $399 | $322 | $87 | $87 |
| Operating Costs and Expenses | $476 | $395 | $89 | $89 |
| General and Administrative Expense | $1,356 | $1,051 | $795 | $747 |
| Operating Expenses | $1,832 | $1,446 | $884 | $747 |
| InterestExpenseNonoperating | — | $303 | $143 | $99 |
| Derivative, Gain (Loss) on Derivative, Net | $-249 | $2,976 | $2,976 | $2,976 |
| Gain (Loss) on Disposition of Property Plant Equipment | $70 | $70 | $676 | $676 |
| Gain (Loss) on Extinguishment of Debt | — | $15 | $15 | — |
| Other Nonoperating Income | $49 | $6 | $51 | $51 |
| Nonoperating Income (Expense) | $-4,700 | $6,645 | $578 | $-2,659 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Assets | $932 | $764 | $106 | $232 |
| Liabilities | $9,790 | $3,252 | $2,387 | $693 |
| Cash Equivalents, at Carrying Value | $8 | $6 | $103 | $232 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $17 | $45 | $45 | $45 |
| Other Assets, Current | — | — | $3 | $6 |
| Assets, Current | $25 | $51 | $106 | $232 |
| Property, Plant and Equipment, Net | $907 | $713 | $713 | $684 |
| Accounts Payable and Other Accrued Liabilities, Current | $244 | $473 | $333 | $324 |
| Security Deposit Liability | $45 | $45 | $45 | $45 |
| Notes Payable, Current | $200 | — | — | $200 |
| Operating Lease, Liability, Current | $96 | $20 | $20 | $20 |
| Liabilities, Current | $9,770 | $3,252 | $1,211 | $693 |
| Convertible Notes Payable, Noncurrent | — | — | $1,176 | $1,181 |
| Common Stock, Value, Issued | $849 | $2,491 | $4,641 | $6,266 |
| Additional Paid in Capital | $422,332 | $421,538 | $419,815 | $422,962 |
| Retained Earnings (Accumulated Deficit) | $-432,039 | $-426,518 | $-426,737 | $-429,692 |
| Stockholders' Equity Attributable to Parent | $-8,858 | $-2,488 | $-2,281 | $-461 |
| Debt Instrument, Unamortized Discount, Noncurrent | — | — | $44 | $0 |
| Common Stock, Shares Authorized | 2,500,000,000 | 2,500,000,000 | 10,000,000,000 | 10,000,000,000 |
| Common Stock, Shares, Issued | 849,170,903 | 2,490,670,903 | 4,640,670,903 | 6,265,802,029 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $-6,133 | $5,521 | $-219 | $-3,406 |
| Net Cash Provided by (Used in) Operating Activities | $-710 | $-547 | $-991 | $-982 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-530 | $-2 | $97 | $-22 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | $8 | $6 | $103 | $320 |
| Depreciation | $260 | $194 | $39 | $39 |
| Proceeds from Sale of Property, Plant, and Equipment | — | — | $1,350 | $1,350 |
| Paid-in-Kind Interest | — | $211 | $211 | $211 |
| Net Cash Provided by (Used in) Investing Activities | $-68 | — | $1,350 | $1,350 |
| Gain (Loss) on Disposition of Property Plant Equipment | $70 | $70 | $676 | $676 |
| Share-based Payment Arrangement, Noncash Expense | — | — | $20 | $20 |
| Amortization of Debt Discount (Premium) | — | $199 | $6 | — |
| Proceeds from Issuance of Common Stock | $340 | $420 | $100 | $100 |
| Proceeds from Stock Plans | — | — | $300 | — |
| Proceeds from Notes Payable | $1,335 | $15 | $26 | $26 |
| Repayments of Notes Payable | — | — | $688 | — |
| Net Cash Provided by (Used in) Financing Activities | $180 | $545 | $-262 | $960 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $28 | $92 | $143 | $129 |
| Conversion of Stock, Amount Converted | — | $413 | $413 | $413 |
| Increase (Decrease) in Accounts Receivable | $17 | $28 | $-45 | $-45 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $-4 | $-4 | $3 | $-4 |
| Increase (Decrease) in Accounts Payable | $394 | $163 | $-74 | $-152 |
| Increase (Decrease) in Accrued Liabilities | $129 | $276 | $-84 | $-14 |