Loading MGRC…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("MGRC","financials")Full statements spill as a table. For one cell: =jivedata("MGRC","Revenue") or =jivedata("MGRC","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
MGRC • CIK 0000752714
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenues | $831,842 | $910,942 | $944,235 | $932,857 |
| Cost of Revenue | $438,209 | $475,527 | $489,259 | $480,234 |
| Cost of Goods and Services Sold | $137,727 | $174,725 | $171,987 | $148,812 |
| Gross Profit | $393,633 | $435,415 | $454,976 | $452,623 |
| Selling, General and Administrative Expense | $207,539 | $200,432 | $211,353 | $216,865 |
| Operating Income (Loss) | $189,712 | $244,264 | $243,623 | $237,572 |
| Interest Income (Expense), Net | $40,560 | $47,241 | — | $57,028 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $149,462 | $313,649 | $213,081 | $209,214 |
| Income Tax Expense (Benefit) | $37,610 | $81,922 | $56,773 | $56,382 |
| Net Income (Loss) Attributable to Parent | $174,621 | $231,727 | $156,308 | $152,832 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Assets | $2,217,283 | $2,277,584 | $2,357,117 | $2,503,049 |
| Liabilities | $1,283,481 | $1,154,216 | $1,120,094 | $1,257,590 |
| Cash and Cash Equivalents, at Carrying Value | $877 | $807 | $295 | $4,379 |
| Inventory, Net | — | $14,304 | $8,027 | $15,178 |
| Property, Plant and Equipment, Net | $169,114 | $182,339 | $218,803 | $218,803 |
| Property, Plant and Equipment, Gross | $241,706 | $273,381 | $317,396 | $317,396 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $87,399 | $91,042 | $98,593 | $98,593 |
| Operating Lease, Right-of-Use Asset | $14,800 | $12,600 | $12,900 | $12,900 |
| Goodwill | $323,224 | $323,224 | $332,584 | $337,348 |
| Intangible Assets, Net (Excluding Goodwill) | $64,588 | $54,332 | $46,605 | $41,630 |
| Deferred Tax Assets, Net of Valuation Allowance | $51,282 | $29,422 | $22,350 | $22,350 |
| Stockholders' Equity Attributable to Parent | $933,802 | $1,123,368 | $1,237,023 | $1,245,459 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Cash Provided by (Used in) Operating Activities | $95,343 | $374,375 | $255,683 | $251,681 |
| Net Cash Provided by (Used in) Investing Activities | $-391,868 | $-150,755 | $-127,112 | $-183,938 |
| Net Cash Provided by (Used in) Financing Activities | $296,436 | $-223,690 | $-129,083 | $-64,833 |
| Depreciation, Depletion and Amortization | $109,375 | $107,455 | $107,069 | $110,610 |
| Payments to Acquire Property, Plant, and Equipment | $43,989 | $40,228 | $44,380 | $42,156 |