Loading financial statements…
Import this data to Google Sheets with:
=jivedata("MET","financials")Full statements spill as a table. For one cell: =jivedata("MET","Revenue") or =jivedata("MET","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
MET • CIK 0001099219
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Premiums Earned, Net | $44,283,000 | $44,945,000 | $49,779,000 | $50,801,000 |
| Insurance Commissions and Fees | $5,152,000 | $4,974,000 | $5,003,000 | $5,230,000 |
| Net Investment Income | $19,908,000 | $21,273,000 | $22,559,000 | $24,070,000 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $2,162,000 | $5,622,000 | $4,661,000 | $4,869,000 |
| Other Income | $2,526,000 | $2,601,000 | $2,827,000 | $3,158,000 |
| Income Tax Expense (Benefit) | $560,000 | $1,178,000 | $1,258,000 | $1,210,000 |
| Gain (Loss) on Investments | $-2,824,000 | $-1,184,000 | $-1,145,000 | $-1,583,000 |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $1,602,000 | $4,444,000 | $3,403,000 | $3,659,000 |
| Gain (Loss) on Derivative Instruments, Net, Pretax | $-2,140,000 | $-1,623,000 | $-1,939,000 | $-2,273,000 |
| Net Income (Loss) Attributable to Noncontrolling Interest | $24,000 | $18,000 | $24,000 | $33,000 |
| Revenues | $66,905,000 | $70,986,000 | $77,084,000 | $79,403,000 |
| Net Income (Loss) Attributable to Parent | $1,578,000 | $4,426,000 | $3,379,000 | $3,626,000 |
| Dividends, Preferred Stock | $198,000 | $200,000 | $194,000 | $173,000 |
| Preferred Stock Redemption Premium | $0 | — | $12,000 | $12,000 |
| Net Income (Loss) Available to Common Stockholders, Basic | $1,380,000 | $4,226,000 | $3,173,000 | $3,441,000 |
| Policyholder Benefits and Claims Incurred, Net | $44,590,000 | $44,728,000 | $49,718,000 | $50,344,000 |
| LiabilityForFuturePolicyBenefitRemeasurementGainLoss | $45,000 | $206,000 | $150,000 | $119,000 |
| Market Risk Benefit, Change in Fair Value, Gain (Loss) | $994,000 | $1,109,000 | $508,000 | $680,000 |
| Policyholder Account Balance, Interest Expense | $7,860,000 | $8,339,000 | $8,950,000 | $9,644,000 |
| Policyholder Dividends, Expense | $622,000 | $595,000 | $553,000 | $512,000 |
| Operating Expenses | $12,710,000 | $13,017,000 | $13,860,000 | $14,833,000 |
| Benefits, Losses and Expenses | $64,743,000 | $65,364,000 | $72,423,000 | $74,534,000 |
| Income (Loss) from Equity Method Investments | $151,000 | $988,000 | $1,554,000 | $1,864,000 |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent | $4,957,000 | $2,482,000 | $7,555,000 | $4,742,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Debt Securities, Available-for-sale | $281,412,000 | $281,043,000 | $315,931,000 | $322,183,000 |
| EquitySecuritiesFvNiCurrentAndNoncurrent | $757,000 | $712,000 | $858,000 | $932,000 |
| Cash and Cash Equivalents, at Carrying Value | $20,639,000 | $20,068,000 | $22,032,000 | $19,301,000 |
| Accrued Investment Income Receivable | $3,589,000 | $3,489,000 | $3,719,000 | $3,774,000 |
| Mortgage Loans on Real Estate, Commercial and Consumer, Net | $92,506,000 | $89,012,000 | $84,593,000 | $82,856,000 |
| Premiums and Other Receivables, Net | $28,971,000 | $29,761,000 | $49,059,000 | $50,635,000 |
| Loans, Gross, Insurance Policy | $8,788,000 | $8,545,000 | $8,547,000 | $8,226,000 |
| MarketRiskBenefitAssetAmount | $286,000 | $372,000 | $458,000 | $490,000 |
| Real Estate Investments, Net | $13,332,000 | $13,342,000 | $13,440,000 | $13,065,000 |
| Deferred Policy Acquisition Costs and Present Value of Future Insurance Profits, Net | $20,151,000 | $19,627,000 | $21,107,000 | $21,571,000 |
| Income Taxes Receivable | $190,000 | $295,000 | $660,000 | $426,000 |
| Short-term Investments | $6,045,000 | $5,156,000 | $3,601,000 | $8,016,000 |
| Deferred Income Tax Assets, Net | $2,612,000 | $2,994,000 | $2,585,000 | $3,167,000 |
| Other Investments | $18,202,000 | $18,504,000 | $16,332,000 | $17,675,000 |
| Goodwill | $9,236,000 | $8,901,000 | $9,613,000 | $9,536,000 |
| Investments | $446,137,000 | $441,364,000 | $472,178,000 | $482,563,000 |
| Other Assets | $11,139,000 | $11,082,000 | $11,822,000 | $11,059,000 |
| Separate Account Asset | $144,634,000 | $139,504,000 | $151,933,000 | $156,850,000 |
| Assets | $687,584,000 | $677,457,000 | $745,166,000 | $759,372,000 |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount | — | — | $241,000 | $220,000 |
| Liability for Future Policy Benefit, before Reinsurance | $196,406,000 | $193,646,000 | $208,855,000 | $206,150,000 |
| Policyholder Contract Deposit | $219,269,000 | $221,445,000 | $236,857,000 | $245,458,000 |
| MarketRiskBenefitLiabilityAmount | $3,179,000 | $2,581,000 | $2,406,000 | $2,235,000 |
| Policyholder Dividends Payable | $386,000 | $385,000 | $356,000 | $349,000 |
| Short-term Debt | $119,000 | $465,000 | $355,000 | $460,000 |
| Long-term Debt and Lease Obligation, Including Current Maturities | $15,548,000 | $15,086,000 | $14,467,000 | $14,244,000 |
| Secured Debt | $637,000 | $476,000 | $352,000 | $286,000 |
| Subordinated Debt | — | — | $4,155,000 | $5,144,000 |
| Deferred Income Tax Liabilities, Net | $927,000 | $132,000 | $536,000 | $311,000 |
| Other Liabilities | $35,805,000 | $36,843,000 | $57,582,000 | $58,986,000 |
| Liabilities | $657,331,000 | $649,754,000 | $716,245,000 | $731,411,000 |
| Stockholders' Equity Attributable to Noncontrolling Interest | $238,000 | $258,000 | $282,000 | $300,000 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $30,253,000 | $27,703,000 | $28,680,000 | $27,741,000 |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 |
| Common Stock, Value, Issued | $12,000 | $12,000 | $12,000 | $12,000 |
| Additional Paid in Capital | $33,690,000 | $33,791,000 | $32,858,000 | $32,933,000 |
| Retained Earnings (Accumulated Deficit) | $40,146,000 | $42,626,000 | $44,290,000 | $45,380,000 |
| Treasury Stock, Value | $24,591,000 | $27,798,000 | $30,678,000 | $32,141,000 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-19,242,000 | $-21,186,000 | $-18,084,000 | $-18,743,000 |
| Stockholders' Equity Attributable to Parent | $30,015,000 | $27,445,000 | $28,398,000 | $27,441,000 |
| Debt Securities, Available-for-sale, Allowance for Credit Loss | $184,000 | $160,000 | $249,000 | $224,000 |
| Debt Securities, Available-for-sale, Amortized Cost | $300,555,000 | $307,421,000 | $337,201,000 | $347,781,000 |
| Financing Receivable, Held-for-Sale | — | — | $35,000 | $0 |
| Allowance for Loan and Lease Losses, Real Estate | $721,000 | $800,000 | $1,193,000 | $1,358,000 |
| Real Estate Held-for-sale | — | $65,000 | $132,000 | $178,000 |
| NetInvestmentInLeaseAfterAllowanceForCreditLoss | $1,993,000 | $1,851,000 | $1,698,000 | $1,637,000 |
| Cash Equivalents, at Carrying Value | $10,800,000 | $11,900,000 | $11,500,000 | $7,600,000 |
| Preferred Stock, Liquidation Preference, Value | $3,905,000 | $3,905,000 | $2,905,000 | $2,905,000 |
| Common Stock, Shares Authorized | 3,000,000,000 | 3,000,000,000 | 3,000,000,000 | 3,000,000,000 |
| Common Stock, Shares, Issued | 1,191,823,651 | 1,194,168,628 | 1,195,587,190 | 1,196,795,831 |
| Common Stock, Shares, Outstanding | 730,821,111 | 689,211,065 | 655,333,773 | 637,752,080 |
| Treasury Stock, Common, Shares | 461,002,540 | 504,957,563 | 540,253,417 | 559,043,751 |
| MarketRiskBenefitAfterIncreaseDecreaseFromInstrumentSpecificCreditRisk | $2,893,000 | $2,209,000 | $1,948,000 | $1,745,000 |
| SEC Schedule, 12-16, Insurance Companies, Supplementary Insurance Information, Unearned Premium | $2,160,000 | $1,947,000 | $1,590,000 | $1,590,000 |
| Deferred Income | $4,537,000 | $4,635,000 | $5,162,000 | $5,287,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $1,602,000 | $4,444,000 | $3,403,000 | $3,659,000 |
| Net Cash Provided by (Used in) Operating Activities | $13,721,000 | $14,598,000 | $17,092,000 | $15,558,000 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations | $-91,000 | $-545,000 | $316,000 | $-74,000 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $444,000 | $-571,000 | $1,964,000 | $-2,877,000 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $20,639,000 | $20,068,000 | $22,032,000 | $23,393,000 |
| Other Depreciation and Amortization | $718,000 | $714,000 | $753,000 | $753,000 |
| Proceeds from Sale and Maturity of Debt Securities, Available-for-sale | $58,816,000 | $55,650,000 | $59,471,000 | $72,901,000 |
| Accretion (Amortization) of Discounts and Premiums, Investments | $1,332,000 | $1,512,000 | $1,840,000 | $1,840,000 |
| ProceedsFromSaleOfEquitySecuritiesFvNi | $1,018,000 | $158,000 | $140,000 | $168,000 |
| Proceeds from Sale and Collection of Mortgage Notes Receivable | $8,505,000 | $10,363,000 | $14,646,000 | $16,466,000 |
| Proceeds from Real Estate and Real Estate Joint Ventures | $143,000 | $753,000 | $505,000 | $1,068,000 |
| Income (Loss) from Equity Method Investments, Net of Dividends or Distributions | $-1,090,000 | $-844,000 | $-365,000 | $-365,000 |
| Proceeds from Limited Partnership Investments | $915,000 | $1,083,000 | $1,025,000 | $1,203,000 |
| Interest Credited to Policy Owner Account | $7,970,000 | $8,484,000 | $9,316,000 | $9,316,000 |
| Proceeds from Sale, Maturity and Collection of Short-term Investments | $13,117,000 | $11,841,000 | $16,700,000 | $16,517,000 |
| Payments to Acquire Debt Securities, Available-for-sale | $63,460,000 | $65,667,000 | $77,614,000 | $92,496,000 |
| Increase (Decrease) in Debt Securities, Trading, and Equity Securities, FV-NI | $539,000 | $518,000 | $1,013,000 | $1,013,000 |
| PaymentsToAcquireEquitySecuritiesFvNi | $73,000 | $112,000 | $67,000 | $192,000 |
| Increase (Decrease) in Accrued Investment Income Receivable | $194,000 | $18,000 | $272,000 | $272,000 |
| Payments to Acquire Mortgage Notes Receivable | $8,795,000 | $8,950,000 | $10,800,000 | $13,695,000 |
| Increase (Decrease) in Accounts and Other Receivables | $1,952,000 | $-460,000 | $27,000 | $27,000 |
| Payments to Acquire Real Estate and Real Estate Joint Ventures | $1,057,000 | $1,033,000 | $633,000 | $745,000 |
| Market Risk Benefit, Increase (Decrease) from Equity Market Change | $658,000 | $782,000 | $235,000 | $235,000 |
| Payments to Acquire Limited Partnership Interests | $1,670,000 | $1,401,000 | $1,416,000 | $1,813,000 |
| Increase (Decrease) in Deferred Policy Acquisition Costs | $660,000 | $791,000 | $1,068,000 | $1,068,000 |
| Payments to Acquire Short-term Investments | $14,000,000 | $10,943,000 | $14,929,000 | $18,552,000 |
| Increase (Decrease) in Income Taxes Payable | $-1,177,000 | $-484,000 | $-624,000 | $-624,000 |
| Increase (Decrease) in Other Operating Assets | $124,000 | $0 | $555,000 | $555,000 |
| Increase (Decrease) in Insurance Liabilities | $4,637,000 | $4,079,000 | $7,257,000 | $7,257,000 |
| Payments to Acquire Businesses, Net of Cash Acquired | — | — | $738,000 | $738,000 |
| Increase (Decrease) in Other Operating Liabilities | $2,115,000 | $-580,000 | $1,917,000 | $1,917,000 |
| Payments to Acquire Interest in Joint Venture | $0 | $40,000 | $236,000 | $236,000 |
| Other Operating Activities, Cash Flow Statement | $197,000 | $628,000 | $443,000 | $443,000 |
| Payments for (Proceeds from) Policy Loans | $-34,000 | $-106,000 | $-21,000 | $-320,000 |
| Payments for (Proceeds from) Other Investing Activities | $143,000 | $173,000 | $75,000 | $11,000 |
| Net Cash Provided by (Used in) Investing Activities | $-10,246,000 | $-11,493,000 | $-15,607,000 | $-23,630,000 |
| Proceeds from Annuities and Investment Certificates | $95,587,000 | $97,877,000 | $108,356,000 | $109,620,000 |
| Repayments of Annuities and Investment Certificates | $90,876,000 | $94,914,000 | $101,508,000 | $99,933,000 |
| Proceeds from Issuance of Long-term Debt | $1,989,000 | $1,568,000 | $743,000 | $95,000 |
| Repayments of Other Long-term Debt | $1,035,000 | $1,792,000 | $1,383,000 | $1,042,000 |
| Repayments of Secured Debt | $79,000 | $161,000 | $124,000 | $152,000 |
| Proceeds from (Repayments of) Other Long-term Debt | — | — | $1,000,000 | $1,000,000 |
| Payments for (Proceeds from) Derivative Instrument, Financing Activities | $74,000 | $157,000 | $247,000 | $324,000 |
| Payments for Repurchase of Common Stock | $3,103,000 | $3,207,000 | $2,883,000 | $2,439,000 |
| Payments for Repurchase of Preferred Stock and Preference Stock | $0 | — | $988,000 | $988,000 |
| Payments of Ordinary Dividends, Preferred Stock and Preference Stock | $198,000 | $200,000 | $194,000 | $173,000 |
| Payments of Ordinary Dividends, Common Stock | $1,566,000 | $1,527,000 | $1,509,000 | $1,508,000 |
| Proceeds from (Payments for) Other Financing Activities | $-139,000 | $223,000 | $-261,000 | $22,000 |
| Net Cash Provided by (Used in) Financing Activities | $-2,940,000 | $-3,131,000 | $163,000 | $5,269,000 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $989,000 | $1,037,000 | $1,041,000 | $1,065,000 |
| Income Taxes Paid, Net | $1,833,000 | $1,600,000 | $1,564,000 | $1,453,000 |
| Noncash or Part Noncash Acquisition, Investments Acquired | $2,749,000 | $3,538,000 | $7,647,000 | $8,817,000 |
| Cash Acquired from Acquisition | — | — | $172,000 | $172,000 |
| Net Income (Loss) Attributable to Parent | $1,578,000 | $4,426,000 | $3,379,000 | $3,626,000 |