Loading financial statements…
Import this data to Google Sheets with:
=jivedata("MD","financials")Full statements spill as a table. For one cell: =jivedata("MD","Revenue") or =jivedata("MD","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
MD • CIK 0000893949
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Operating Expenses | $1,987,319 | $2,081,632 | $1,705,036 | $1,735,201 |
| Operating Income (Loss) | $7,321 | $-68,713 | $208,813 | $215,424 |
| Interest Expense | $42,075 | — | — | $41,362 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-48,359 | $-101,341 | $216,432 | $226,217 |
| Income Tax Expense (Benefit) | $12,049 | $-2,272 | $51,044 | $51,411 |
| Net Income (Loss) Attributable to Parent | $-60,408 | $-99,069 | $165,388 | $174,806 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Assets | $2,219,810 | $2,152,700 | $2,246,696 | $2,130,342 |
| Liabilities | $1,370,749 | $1,387,762 | $1,380,842 | $1,249,365 |
| Assets, Current | $483,454 | $639,607 | $763,514 | $660,141 |
| Cash and Cash Equivalents, at Carrying Value | $73,258 | $229,940 | $375,241 | $288,879 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $272,313 | $259,990 | $229,665 | $227,601 |
| Other Assets, Current | $12,308 | $5,087 | $8,879 | $7,360 |
| Property, Plant and Equipment, Net | $75,639 | $39,172 | $39,180 | $38,704 |
| Property, Plant and Equipment, Gross | $218,354 | $165,679 | $171,515 | $171,515 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $142,715 | $126,507 | $132,335 | $132,335 |
| Operating Lease, Right-of-Use Asset | $61,693 | $34,089 | $31,132 | $31,132 |
| Goodwill | $1,384,166 | $1,242,606 | $1,260,732 | $1,268,248 |
| Deferred Tax Assets, Net of Valuation Allowance | $250,555 | $243,407 | $187,287 | $187,287 |
| Other Assets, Noncurrent | $82,165 | $76,598 | $58,156 | $57,431 |
| Liabilities, Current | $388,946 | $434,110 | $458,911 | $501,578 |
| Accounts Payable, Current | $34,588 | $46,431 | $37,220 | $27,849 |
| Stockholders' Equity Attributable to Parent | $849,061 | $764,938 | $865,854 | $880,977 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Cash Provided by (Used in) Operating Activities | $137,325 | $206,573 | $271,091 | $246,863 |
| Net Cash Provided by (Used in) Investing Activities | $-48,176 | $-35,406 | $-18,296 | $-9,638 |
| Net Cash Provided by (Used in) Financing Activities | $-25,715 | $-14,485 | $-107,494 | $-173,078 |
| Depreciation, Depletion and Amortization | $36,171 | $32,226 | $21,827 | $23,083 |
| Proceeds from Issuance of Common Stock | $4,912 | $3,638 | $3,184 | $2,960 |
| Payments for Repurchase of Common Stock | $919 | $1,703 | $86,683 | $149,100 |