Loading MCHP…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("MCHP","financials")Full statements spill as a table. For one cell: =jivedata("MCHP","Revenue") or =jivedata("MCHP","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
MCHP • CIK 0000827054
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $7,634,400 | $4,401,600 | $4,713,100 | $5,122,300 |
| Cost of Revenue | $2,638,700 | $1,933,700 | $1,992,000 | $2,039,000 |
| Gross Profit | $4,995,700 | $2,467,900 | $2,721,100 | $3,083,300 |
| Research and Development Expense | $1,097,400 | $983,800 | $1,085,900 | $1,139,300 |
| Selling, General and Administrative Expense | $734,200 | $617,700 | $674,300 | $699,300 |
| Other Nonrecurring (Income) Expense | $-12,300 | $79,200 | $39,700 | $36,400 |
| Operating Expenses | $2,424,700 | $2,171,600 | $2,231,000 | $2,288,500 |
| Operating Income (Loss) | $2,571,000 | $296,300 | $490,100 | $794,800 |
| Investment Income, Interest | $7,600 | $9,200 | $11,400 | $7,900 |
| InterestExpenseNonoperating | — | $259,200 | $221,300 | $212,700 |
| Gain (Loss) on Extinguishment of Debt | $-12,200 | $-1,700 | $0 | $0 |
| Other Nonoperating Income (Expense) | $-2,200 | $-5,700 | $-6,700 | $-10,800 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $2,365,900 | $38,900 | $273,500 | $579,200 |
| Income Tax Expense (Benefit) | $459,000 | $39,400 | $43,500 | $100,800 |
| Net Income (Loss) Attributable to Parent | $1,906,900 | $-500 | $230,000 | $478,400 |
| Preferred Stock Dividends, Income Statement Impact | — | $2,200 | $111,200 | $111,200 |
| Net Income (Loss) Available to Common Stockholders, Basic | — | $-2,700 | $118,800 | $367,200 |
| Weighted Average Number of Shares Outstanding, Basic | 542,000,000 | 537,300,000 | 540,400,000 | 543,700,000 |
| Weighted Average Number of Shares Outstanding, Diluted | 548,000,000 | 537,300,000 | 545,200,000 | 556,500,000 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $319,700 | $771,700 | $240,300 | $272,300 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $1,143,700 | $689,700 | $894,700 | $967,700 |
| Inventory, Net | $1,316,000 | $1,293,500 | $1,035,400 | $1,047,300 |
| Other Assets, Current | $233,600 | $236,400 | $207,200 | $198,900 |
| Assets, Current | $3,013,000 | $2,991,300 | $2,377,600 | $2,486,200 |
| Property, Plant and Equipment, Net | $1,194,600 | $1,183,700 | $1,106,700 | $1,084,400 |
| Goodwill | $6,675,400 | $6,684,800 | $6,695,500 | $6,695,500 |
| Intangible Assets, Net (Excluding Goodwill) | $2,781,800 | $2,389,000 | $2,033,400 | $2,001,400 |
| Deferred Income Tax Assets, Net | $1,596,500 | $1,728,100 | $1,792,500 | $1,781,800 |
| Other Assets, Noncurrent | $611,900 | $397,700 | $364,400 | $358,100 |
| Assets | $15,873,200 | $15,374,600 | $14,370,100 | $14,407,400 |
| Accounts Payable, Current | $213,000 | $160,600 | $205,600 | $228,900 |
| Accrued Liabilities, Current | $1,307,000 | $994,500 | $930,700 | $1,065,500 |
| Liabilities, Current | $2,519,400 | $1,155,100 | $1,136,300 | $1,294,400 |
| Long-term Debt, Excluding Current Maturities | $5,000,400 | $5,630,400 | $5,496,400 | $5,361,300 |
| Accrued Income Taxes, Noncurrent | $649,200 | $633,400 | $570,900 | $580,200 |
| Deferred Income Tax Liabilities, Net | $28,800 | $33,800 | $25,100 | $25,400 |
| Other Liabilities, Noncurrent | $1,017,600 | $843,600 | $709,000 | $695,100 |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 |
| Common Stock, Value, Issued | $500 | $600 | $600 | $600 |
| Additional Paid in Capital, Common Stock | $2,482,900 | $3,909,900 | $4,071,500 | $4,115,700 |
| Treasury Stock, Value | $2,581,600 | $2,611,600 | $2,551,400 | $2,532,600 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-3,500 | $-1,700 | $-4,200 | $-3,700 |
| Retained Earnings (Accumulated Deficit) | $6,759,500 | $5,781,100 | $4,915,900 | $4,871,000 |
| Stockholders' Equity Attributable to Parent | $6,657,800 | $7,078,300 | $6,432,400 | $6,451,000 |
| Preferred Stock, Shares Authorized | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 |
| Preferred Stock, Shares Issued | 0 | 1,485,000 | 1,485,000 | 1,485,000 |
| Preferred Stock, Liquidation Preference, Value | — | $1,485,000 | $1,485,000 | $1,485,000 |
| Common Stock, Shares Authorized | 900,000,000 | 900,000,000 | 900,000,000 | 900,000,000 |
| Common Stock, Shares, Issued | 577,806,659 | 577,996,915 | 578,423,967 | 578,424,252 |
| Common Stock, Shares, Outstanding | 536,663,691 | 538,704,604 | 542,079,011 | 543,008,365 |
| Treasury Stock, Common, Shares | 41,142,968 | 39,292,311 | 36,344,956 | 35,415,887 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $85,700 | $452,000 | $-531,400 | $-294,200 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $319,700 | $771,700 | $240,300 | $-53,900 |
| Net Income (Loss) Attributable to Parent | $1,906,900 | $-500 | $230,000 | $478,400 |
| Payments for (Proceeds from) Other Investing Activities | — | $-2,400 | $-1,300 | $-1,300 |
| Payments to Acquire Other Productive Assets | $113,400 | $164,600 | $110,800 | $125,200 |
| Payments to Acquire Property, Plant, and Equipment | $285,100 | $126,000 | $91,100 | $87,100 |
| Net Cash Provided by (Used in) Investing Activities | $-392,100 | $-287,800 | $-195,500 | $-210,600 |
| Proceeds from Lines of Credit | $6,271,000 | $68,000 | $0 | $0 |
| Repayments of Lines of Credit | $6,371,000 | $68,000 | $0 | $0 |
| Proceeds from Issuance of Other Long-term Debt | $750,000 | $0 | $0 | $0 |
| Repayments of Other Long-term Debt | — | $750,000 | $0 | $0 |
| Proceeds from Issuance of Commercial Paper | $9,039,100 | $13,937,500 | $6,416,300 | $7,883,000 |
| Repayments of Commercial Paper | $7,688,700 | $15,113,900 | $6,242,600 | $7,672,800 |
| Proceeds from Issuance of Senior Long-term Debt | $994,700 | $1,992,200 | $0 | $0 |
| Repayments of Senior Debt | $3,400,000 | $1,000,000 | $1,200,000 | $1,200,000 |
| Proceeds from Convertible Debt | — | $1,250,000 | $900,000 | $900,000 |
| Repayments of Convertible Debt | $132,800 | $672,200 | $0 | $0 |
| Proceeds from Issuance of Convertible Preferred Stock | — | $1,449,500 | $0 | $0 |
| Payments of Financing Costs | $3,000 | $19,700 | $16,600 | $16,600 |
| Payments for Derivative Instrument, Financing Activities | — | $160,100 | $68,000 | $68,000 |
| Proceeds from Issuance of Common Stock | $82,100 | $65,400 | $61,700 | $62,300 |
| Payment, Tax Withholding, Share-based Payment Arrangement | $61,100 | $57,600 | $51,400 | $70,700 |
| Payments for Repurchase of Common Stock | $982,100 | $96,500 | $0 | $0 |
| Payments of Ordinary Dividends, Preferred Stock and Preference Stock | — | — | $108,500 | $111,200 |
| Payments of Ordinary Dividends, Common Stock | — | — | $984,000 | $985,400 |
| Finance Lease, Principal Payments | $1,600 | $1,600 | $1,600 | $1,600 |
| Proceeds from (Payments for) Other Financing Activities | — | $-5,600 | $-3,300 | $-600 |
| Net Cash Provided by (Used in) Financing Activities | $-2,414,900 | $-158,300 | $-1,298,000 | $-1,281,600 |
| Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | $28,000 | $10,200 | $28,900 | $28,900 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $191,200 | $236,200 | $211,100 | $211,100 |
| Income Taxes Paid | $517,100 | $175,200 | $175,200 | $175,200 |
| — | — | $166,400 | $166,400 | |
| — | — | $3,400 | $3,400 | |
| Operating Lease, Payments | $39,000 | $40,000 | $42,300 | $42,300 |
| Depreciation, Depletion and Amortization | $879,500 | $750,100 | $689,300 | $674,900 |
| Deferred Income Tax Expense (Benefit) | $-27,200 | $-143,300 | $-64,600 | $-50,200 |
| Share-based Payment Arrangement, Noncash Expense | $177,500 | $180,400 | $255,400 | $277,500 |
| Gain (Loss) on Extinguishment of Debt | $-12,200 | $-1,700 | $0 | $0 |
| Amortization of Debt Discount (Premium) | $37,500 | $64,800 | $27,200 | $29,700 |
| Amortization of Debt Issuance Costs | $7,300 | $7,800 | $5,900 | $6,800 |
| Impairment of Intangible Assets (Excluding Goodwill) | $1,800 | $0 | $4,100 | $2,000 |
| Other Operating Activities, Cash Flow Statement | $-26,100 | $-63,000 | $-17,500 | $-20,600 |
| Increase (Decrease) in Accounts Receivable | $-161,600 | $-454,000 | $204,500 | $201,800 |
| Increase (Decrease) in Inventories | $-12,800 | $-31,600 | $-264,300 | $-130,100 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $-148,400 | $-345,600 | $26,000 | $115,300 |
| Increase (Decrease) in Other Operating Assets and Liabilities, Net | $64,200 | $38,100 | $105,800 | $130,400 |
| Increase (Decrease) in Income Taxes Payable | $-38,500 | $-1,800 | $-147,700 | $-113,700 |
| Net Cash Provided by (Used in) Operating Activities | $2,892,700 | $898,100 | $962,100 | $1,198,000 |