Loading financial statements…
Import this data to Google Sheets with:
=jivedata("MCD","financials")Full statements spill as a table. For one cell: =jivedata("MCD","Revenue") or =jivedata("MCD","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
MCD • CIK 0000063908
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Operating Income (Loss) | $11,646,700 | $11,712,000 | $12,393,000 | $12,805,000 |
| Revenues | $25,493,700 | $25,920,000 | $26,885,000 | $27,702,000 |
| Interest Expense | $1,360,800 | $1,506,000 | $1,582,000 | $1,625,000 |
| Nonoperating Income (Expense) | $236,300 | $139,000 | $87,000 | $168,000 |
| Income Tax Expense (Benefit) | $2,053,400 | $2,121,000 | $2,334,000 | $2,398,000 |
| Net Income (Loss) Attributable to Parent | $8,468,800 | $8,223,000 | $8,563,000 | $8,787,000 |
| Weighted Average Number of Shares Outstanding, Basic | 727.9 | 718.3 | 713.4 | 708.6 |
| Weighted Average Number of Shares Outstanding, Diluted | 732.3 | 721.9 | 716.4 | 710.8 |
| Other Expenses | $232,500 | $339,000 | $564,000 | $604,000 |
| Depreciation, Depletion and Amortization | $381,700 | $447,000 | $457,000 | $466,000 |
| Other Selling, General and Administrative Expense | $2,435,200 | $2,412,000 | $2,583,000 | $2,767,000 |
| Other Operating Income (Expense), Net | $-98,900 | $-139,000 | $-2,000 | $140,000 |
| Costs and Expenses | $13,847,000 | $14,208,000 | $14,492,000 | $14,898,000 |
| Interest Paid, Capitalized, Investing Activities | $14,500 | $22,000 | $29,000 | $29,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Assets | $56,146,800 | $55,182,000 | $59,515,000 | $59,920,000 |
| Long-term Debt, Excluding Current Maturities | $37,152,900 | $38,424,000 | $39,973,000 | $39,863,000 |
| Accrued Income Taxes, Noncurrent | $363,200 | $344,000 | $139,000 | $176,000 |
| Deferred Revenue, Noncurrent | $790,100 | $778,000 | $945,000 | $946,000 |
| Other Liabilities, Noncurrent | $949,700 | $771,000 | $704,000 | $677,000 |
| Deferred Income Tax Liabilities, Net | $1,680,900 | $1,914,000 | $1,038,000 | $1,222,000 |
| Cash and Cash Equivalents, at Carrying Value | $4,579,300 | $1,085,000 | $774,000 | $822,000 |
| Accounts and Financing Receivable, after Allowance for Credit Loss, Current | $2,488,000 | $2,383,000 | $2,466,000 | $2,485,000 |
| Inventory, Net | $52,800 | $56,000 | $61,000 | $58,000 |
| Prepaid Expense and Other Assets, Current | $866,300 | $1,074,000 | $863,000 | $980,000 |
| Assets, Current | $7,986,400 | $4,599,000 | $4,163,000 | $4,345,000 |
| Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures | $1,080,200 | $2,710,000 | $2,820,000 | $2,896,000 |
| Goodwill | $3,040,400 | $3,145,000 | $3,354,000 | $3,347,000 |
| Other Assets, Noncurrent | $5,617,800 | $6,095,000 | $6,331,000 | $6,393,000 |
| Property, Plant and Equipment, Gross | $43,570,000 | $44,177,000 | $49,290,000 | $49,943,000 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $18,662,400 | $18,882,000 | $21,049,000 | $21,464,000 |
| Property, Plant and Equipment, Net | $24,907,600 | $25,295,000 | $28,241,000 | $28,479,000 |
| Accounts Payable, Current | $1,102,900 | $1,029,000 | $1,149,000 | $1,114,000 |
| Accrued Income Taxes, Current | $705,100 | $361,000 | $250,000 | $327,000 |
| Accrual for Taxes Other than Income Taxes, Current | $268,000 | $224,000 | $247,000 | $261,000 |
| Interest Payable, Current | $468,900 | $482,000 | $533,000 | $428,000 |
| Liabilities, Current | $6,859,000 | $3,861,000 | $4,361,000 | $4,018,000 |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 |
| Common Stock, Value, Issued | $16,600 | $17,000 | $17,000 | $17,000 |
| Additional Paid in Capital | $8,892,900 | $9,281,000 | $9,641,000 | $9,841,000 |
| Retained Earnings (Accumulated Deficit) | $63,479,900 | $66,834,000 | $70,282,000 | $71,987,000 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-2,456,000 | $-2,553,000 | $-2,414,000 | $-2,340,000 |
| Treasury Stock, Value | $74,640,100 | $77,375,000 | $79,316,000 | $80,527,000 |
| Stockholders' Equity Attributable to Parent | $-4,706,700 | $-3,797,000 | $-1,791,000 | $-1,023,000 |
| Preferred Stock, Shares Authorized | 165,000,000 | 165,000,000 | 165,000,000 | 165,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 3,500,000,000 | 3,500,000,000 | 3,500,000,000 | 3,500,000,000 |
| Common Stock, Shares, Issued | 1,660,600,000 | 1,660,600,000 | 1,660,600,000 | 1,660,600,000 |
| Treasury Stock, Common, Shares | — | 945,400,000 | 950,000,000 | 953,000,000 |
| Derivative, Notional Amount | — | $770,000 | $484,000 | $486,000 |
| Derivative Asset, Fair Value, Gross Asset | $209,300 | $334,000 | $131,000 | $161,000 |
| Derivative Liability, Fair Value, Gross Liability | $118,200 | $41,000 | $145,000 | $29,000 |
| Unrealized Gain (Loss) on Interest Rate Cash Flow Hedges, Pretax, Accumulated Other Comprehensive Income (Loss) | $5,600 | — | — | $5,600 |
| Debt Instrument, Collateral Amount | — | $21,000 | $79,000 | $56,000 |
| AOCI, Cash Flow Hedge, Cumulative Gain (Loss), after Tax | — | $119,000 | $13,000 | $66,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $8,468,800 | $8,223,000 | $8,563,000 | $8,787,000 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $-57,800 | $-101,000 | $86,000 | $67,000 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $1,995,500 | $-3,494,000 | $-311,000 | $-1,054,000 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $4,579,300 | $1,085,000 | $774,000 | $706,000 |
| Payments to Acquire Property, Plant, and Equipment | $2,357,400 | $2,775,000 | $3,365,000 | $3,586,000 |
| Payments to Acquire Other Productive Assets | $441,200 | $669,000 | $354,000 | $376,000 |
| Payments to Acquire Equity Method Investments | — | $1,837,000 | $0 | $0 |
| Proceeds from Sale of Other Productive Assets | $195,300 | $311,000 | $346,000 | $472,000 |
| Proceeds from Sale of Property, Plant, and Equipment | $94,900 | $122,000 | $130,000 | $170,000 |
| Payments for (Proceeds from) Other Investing Activities | $676,100 | $498,000 | $579,000 | $509,000 |
| Net Cash Provided by (Used in) Investing Activities | $-3,184,500 | $-5,346,000 | $-3,822,000 | $-3,829,000 |
| Proceeds from (Repayments of) Short-term Debt | $212,800 | $326,000 | $6,000 | $-98,000 |
| Proceeds from Issuance of Long-term Debt | $5,221,100 | $2,380,000 | $4,724,000 | $2,982,000 |
| Repayments of Long-term Debt | $2,441,100 | $2,777,000 | $4,802,000 | $3,990,000 |
| Payments for Repurchase of Common Stock | $3,054,300 | $2,824,000 | $2,056,000 | $2,325,000 |
| Payments of Ordinary Dividends, Common Stock | $4,532,800 | $4,870,000 | $5,115,000 | $5,225,000 |
| Proceeds from Stock Options Exercised | $259,800 | $328,000 | $285,000 | $239,000 |
| Proceeds from (Payments for) Other Financing Activities | $-39,600 | $-56,000 | $-167,000 | $-222,000 |
| Net Cash Provided by (Used in) Financing Activities | $-4,374,100 | $-7,495,000 | $-7,125,000 | $-8,639,000 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $1,286,900 | $1,523,000 | $1,555,000 | $1,555,000 |
| Income Taxes Paid | $2,992,900 | $2,974,000 | — | $2,974,000 |
| Depreciation, Depletion and Amortization, Nonproduction | $1,978,200 | $2,097,000 | $2,199,000 | $2,266,000 |
| Deferred Income Tax Expense (Benefit) | $-686,400 | $-574,000 | $-126,000 | $-37,000 |
| Share-based Payment Arrangement, Noncash Expense | $175,200 | $172,000 | $165,000 | $175,000 |
| Gain (Loss) on Disposition of Business | $103,200 | $37,000 | $149,000 | $149,000 |
| Other Noncash Income (Expense) | $112,700 | $-3,000 | $207,000 | $206,000 |
| Increase (Decrease) in Receivables | $161,000 | $-10,000 | $-231,000 | $-231,000 |
| Increase (Decrease) in Accounts Payable | $50,400 | $-10,000 | $100,000 | $100,000 |
| Increase (Decrease) in Income Taxes Payable | $-220,300 | $-292,000 | $-239,000 | $-239,000 |
| Increase (Decrease) in Other Accrued Liabilities | $206,200 | $-217,000 | $154,000 | $154,000 |
| Net Cash Provided by (Used in) Operating Activities | $9,611,900 | $9,447,000 | $10,551,000 | $11,347,000 |