MOUNTAIN CREST ACQUISITION CORP. V (MCAGU)

Import this data to Google Sheets with:

=jivedata("MCAGU","financials")

Full statements spill as a table. For one cell: =jivedata("MCAGU","Revenue") or =jivedata("MCAGU","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

MOUNTAIN CREST ACQUISITION CORP. V

MCAGU • CIK 0001859035

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
General and Administrative Expense	$2,654.975	$618.486	$471.782	$381.022
Operating Income (Loss)	$-2,654.975	$-618.486	$-471.782	$-381.022
Nonoperating Income (Expense)	$505.141	$289.928	$49.515	$140.102
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest	$-2,149.834	$-328.558	$-422.267	$-240.92
Income Tax Expense (Benefit)	$101.282	$45.896	$8.894	$7.086
Net Income (Loss) Attributable to Parent	$-2,251.116	$-374.454	$-431.161	$-248.006
Interest Income, Operating	$510.728	$265.306	$46.114	$36.701
Interest Expense	$5.587	$1.402	$1.402	$1.402
Gain (Loss) on Extinguishment of Debt	—	$26.024	$26.024	—

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Cash	$16.089	$116.658	$11.909	$18.299
Prepaid Expense, Current	$11.43	$40.121	$21.018	$16.016
Assets, Current	$16.089	$156.779	$32.927	$34.315
Assets	$5,629.484	$1,314.091	$873.566	$889.852
Liabilities, Current	$1,277.408	$1,520.579	$1,652.462	$1,777.545
Deferred Compensation Liability, Classified, Noncurrent	—	$2,070	$2,070	$2,070
Liabilities	$3,347.408	$3,590.579	$3,722.462	$3,847.545
Temporary Equity, Carrying Amount, Attributable to Parent	$5,579.231	$1,163.879	$835.478	$842.656
Assets Held-in-trust	—	$1,157.312	$840.639	$855.537
Common Stock, Value, Issued	$0.266	$0.281	$0.281	$0.281
Additional Paid in Capital	$1,946.827	$2,225.421	$2,218.284	$2,211.106
Retained Earnings (Accumulated Deficit)	$-5,244.248	$-5,666.069	$-5,902.939	$-6,011.736
Stockholders' Equity Attributable to Parent	$-3,297.155	$-3,440.367	$-3,684.374	$-3,800.349
Accounts Payable and Accrued Liabilities, Current	$582.432	$348.395	$270.977	$149.641
Taxes Payable, Current	$289.588	$284.492	$81.485	$77.904
Sales and Excise Tax Payable, Current	$146.924	$197.692	$3.401	$3.401
Temporary Equity, Shares Authorized	519,321	101,104	30,000,000	30,000,000
Temporary Equity, Shares Issued	—	—	72,123	72,123
Common Stock, Shares Authorized	30,000,000	30,000,000	30,000,000	30,000,000
Common Stock, Shares, Issued	2,650,900	2,800,900	2,800,900	2,800,900

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Net Income (Loss) Attributable to Parent	$-2,251.116	$-374.454	$-431.161	$-248.006
Net Cash Provided by (Used in) Operating Activities	$-470.675	$-921.2	$-741.998	$-664.271
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect	$-243.319	$100.569	$-104.749	$-7.022
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents	$16.089	$116.658	$11.909	$81.067
Interest Income, Operating	$510.728	$265.306	$46.114	$36.701
Interest Expense	$5.587	$1.402	$1.402	$1.402
Gain (Loss) on Extinguishment of Debt	—	$26.024	$26.024	—
Net Cash Provided by (Used in) Investing Activities	$14,469.765	$4,721.389	$362.787	$362.787
Increase (Decrease) in Prepaid Expense	$-11.43	$30.954	$-19.103	$-46.904
Increase (Decrease) in Accounts Payable and Accrued Liabilities	$2,165.436	$-224.169	$-77.418	$-141.173
Increase (Decrease) in Accrued Taxes Payable	—	$3.401	$-3.401	$-3.401
Increase (Decrease) in Income Taxes	—	$-5.096	$-203.007	$-203.007
Proceeds from Related Party Debt	—	$1,090	$610	$630
Repayments of Debt	—	$52.877	$52.877	$52.877
Net Cash Provided by (Used in) Financing Activities	$-14,242.409	$-3,699.62	$274.462	$294.462

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("MCAGU","financials")

Full statements spill as a table. For one cell: =jivedata("MCAGU","Revenue") or =jivedata("MCAGU","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.