Loading MAPSW…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("MAPSW","financials")Full statements spill as a table. For one cell: =jivedata("MAPSW","Revenue") or =jivedata("MAPSW","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
MAPSW • CIK 0001779474
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $187,993 | $184,514 | $174,704 | $171,249 |
| Operating Income (Loss) | $-18,457 | $14,748 | $766 | $-1,299 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-15,634 | $12,233 | $3,356 | $3,303 |
| Income Tax Expense (Benefit) | $93 | $46 | $93 | $117 |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $-15,727 | $12,187 | $3,263 | $3,186 |
| Net Income (Loss) Attributable to Noncontrolling Interest | $-5,829 | $4,548 | $1,301 | $1,104 |
| Net Income (Loss) Attributable to Parent | $-9,898 | $7,639 | $1,962 | $2,082 |
| Cost of Revenue | $12,527 | $9,019 | $8,833 | $9,040 |
| Selling and Marketing Expense | $47,073 | $40,424 | $38,869 | $40,792 |
| Research and Development Expense | $36,001 | $36,426 | $28,136 | $29,602 |
| General and Administrative Expense | $74,313 | $70,619 | $76,929 | $72,460 |
| Depreciation, Depletion and Amortization, Nonproduction | — | $13,278 | $13,394 | $12,877 |
| Asset Impairment Charges | $24,403 | $0 | $7,777 | $7,777 |
| Costs and Expenses | $206,450 | $169,766 | $173,938 | $172,548 |
| Fair Value Adjustment of Warrants | $-1,505 | $0 | $-390 | $-195 |
| Other Nonoperating Income (Expense) | $2,574 | $258 | $1,867 | $2,984 |
| Weighted Average Number of Shares Outstanding, Basic | 93,244,911 | 96,254,679 | 106,572,365 | 112,773,126 |
| Weighted Average Number of Shares Outstanding, Diluted | 93,244,911 | 97,103,304 | 108,217,313 | 112,617,087 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Property, Plant and Equipment, Net | $24,255 | $24,075 | $24,986 | $25,747 |
| Goodwill | $68,368 | $68,368 | $61,274 | $61,274 |
| Intangible Assets, Net (Excluding Goodwill) | $2,507 | $1,952 | $1,510 | $1,235 |
| Operating Lease, Right-of-Use Asset | $15,629 | $14,695 | $12,219 | $11,039 |
| Other Assets, Noncurrent | $4,776 | $3,264 | $5,758 | $6,108 |
| Assets | $167,021 | $181,866 | $190,667 | $190,571 |
| Operating Lease, Liability, Noncurrent | $26,550 | $26,601 | $22,631 | $20,439 |
| Other Liabilities, Noncurrent | $1,386 | $1,174 | $0 | $0 |
| Liabilities | $63,870 | $61,799 | $58,867 | $51,745 |
| Cash and Cash Equivalents, at Carrying Value | — | — | $62,401 | $60,499 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $11,158 | $10,060 | $14,619 | $18,780 |
| Prepaid Expense and Other Assets, Current | $5,978 | $7,486 | $7,900 | $5,889 |
| Assets, Current | $51,486 | $69,512 | $84,920 | $85,168 |
| Accounts Payable and Accrued Liabilities, Current | $21,182 | $20,102 | $23,962 | $21,275 |
| Contract with Customer, Liability, Current | $5,918 | $5,433 | $5,499 | $5,809 |
| Operating Lease, Liability, Current | $6,493 | $3,492 | $3,922 | $4,222 |
| Liabilities, Current | $33,715 | $30,433 | $36,236 | $31,306 |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 |
| Additional Paid in Capital | $80,884 | $92,941 | $112,076 | $114,526 |
| Retained Earnings (Accumulated Deficit) | $-64,518 | $-56,879 | $-54,917 | $-51,723 |
| Stockholders' Equity Attributable to Parent | $16,380 | $36,077 | $57,175 | $62,819 |
| Stockholders' Equity Attributable to Noncontrolling Interest | $86,771 | $83,990 | $74,625 | $76,007 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $103,151 | $120,067 | $131,800 | $138,826 |
| Preferred Stock, Shares Authorized | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Common Stock, Shares, Outstanding | 129,240,910 | — | — | 129,240,910 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $-15,727 | $12,187 | $3,263 | $3,186 |
| Net Cash Provided by (Used in) Operating Activities | $22,928 | $36,676 | $26,188 | $16,381 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $5,767 | $17,616 | $10,435 | $1,548 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $34,350 | $51,966 | $62,401 | $54,645 |
| Depreciation, Depletion and Amortization | $12,133 | $13,278 | $13,394 | $12,877 |
| Payments to Acquire Productive Assets | $11,871 | $11,637 | $12,685 | $13,466 |
| Fair Value Adjustment of Warrants | $-1,505 | $0 | $-390 | $-195 |
| Net Cash Provided by (Used in) Investing Activities | $-11,871 | $-11,637 | $-12,685 | $-12,347 |
| Finance Lease, Right-of-Use Asset, Amortization | $4,930 | $3,769 | $2,477 | $2,367 |
| Asset Impairment Charges | $24,403 | $0 | $7,777 | $7,777 |
| Share-based Payment Arrangement, Noncash Expense | $13,515 | $9,221 | $7,776 | $5,481 |
| Loss Contingency Accrual, Provision | — | — | $2,324 | $2,324 |
| Gain (Loss) on Termination of Lease | — | $109 | $0 | $0 |
| Accounts Receivable, Credit Loss Expense (Reversal) | $1,792 | $38 | $4,377 | $11,325 |
| Payments of Capital Distribution | $4,218 | $7,682 | $1,916 | $0 |
| Payment, Tax Withholding, Share-based Payment Arrangement | $6 | $4 | $3 | $97 |
| Proceeds from (Repayments of) Related Party Debt | $384 | $379 | $273 | $270 |
| Net Cash Provided by (Used in) Financing Activities | $-5,290 | $-7,423 | $-3,068 | $-2,486 |
| Income Taxes Paid, Net | $38 | $52 | $149 | $207 |
| Share-based Payment Arrangement, Amount Capitalized | $1,386 | $1,066 | $711 | $246 |
| Increase (Decrease) in Accounts Receivable | $-4,488 | $-1,060 | $8,936 | $18,504 |
| Increase (Decrease) in Other Noncurrent Assets | $40 | $-1,032 | $1,552 | $2,465 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $-15,275 | $996 | $582 | $2,067 |
| Increase (Decrease) in Contract with Customer, Liability | $-338 | $-485 | $66 | $596 |
| IncreaseDecreaseInOperatingLeaseLiability | $-6,334 | $-5,568 | $-3,540 | $-3,663 |