Loading financial statements…
Import this data to Google Sheets with:
=jivedata("MAIA","financials")Full statements spill as a table. For one cell: =jivedata("MAIA","Revenue") or =jivedata("MAIA","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
MAIA • CIK 0001878313
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Research and Development Expense (Excluding Acquired in Process Cost) | — | — | $14,547.332 | $17,403.69 |
| General and Administrative Expense | $9,070.124 | $6,947.981 | $9,722.354 | $11,541.687 |
| Operating Income (Loss) | $-20,182.381 | $-16,957.21 | $-24,269.686 | $-28,945.377 |
| Operating Expenses | $20,182.381 | $16,957.21 | $24,269.686 | $28,945.377 |
| Net Income (Loss) Attributable to Parent | — | — | $-22,396.172 | $-26,845.189 |
| Weighted Average Number of Shares Outstanding, Basic | 13,261,572 | 22,197,517 | 32,114,608 | 56,194,763 |
| Other Nonoperating Expense | — | — | $0.057 | $0.057 |
| Other Nonoperating Income | — | — | $313.954 | $500.151 |
| Fair Value Adjustment of Warrants | $-205.13 | $6,682.758 | $-1,198.21 | $-817.949 |
| Other Operating Income (Expense), Net | $409.476 | $-6,297.446 | $1,873.514 | $1,873.514 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash | $7,150.695 | $9,601.298 | $8,658.031 | $27,595.831 |
| Prepaid Expense and Other Assets, Current | $268.677 | $473.834 | $1,043.825 | $641.54 |
| Other Assets, Noncurrent | $2.8 | $2.8 | $2.8 | $2.8 |
| Assets | $7,566.852 | $10,155.279 | $9,704.656 | $28,240.171 |
| Assets, Current | $7,564.052 | $10,152.479 | $9,701.856 | $28,237.371 |
| Derivative Liability, Noncurrent | — | — | $1,492.395 | $1,307.269 |
| Liabilities | $7,089.341 | $6,520.643 | $7,328.793 | $7,565.161 |
| Accounts Payable, Current | $1,638.546 | $1,512.436 | $2,038.803 | $2,838.652 |
| Accrued Liabilities, Current | $3,298.607 | $2,317.602 | $3,797.595 | $3,419.24 |
| Liabilities, Current | $4,937.153 | $3,830.038 | $5,836.398 | $6,257.892 |
| Common Stock, Value, Issued | $1.699 | $2.616 | $3.863 | $6.082 |
| Additional Paid in Capital | $64,472.249 | $90,897.468 | $112,053.233 | $144,654.861 |
| Retained Earnings (Accumulated Deficit) | $-63,980.177 | $-87,234.833 | $-109,631.005 | $-123,944.244 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-16.26 | $-30.615 | $-50.228 | $-41.689 |
| Stockholders' Equity Attributable to Parent | — | — | $2,375.863 | $20,675.01 |
| Preferred Stock, Shares Authorized | 30,000,000 | 30,000,000 | 30,000,000 | 30,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 70,000,000 | 70,000,000 | 150,000,000 | 150,000,000 |
| Common Stock, Shares, Issued | 16,986,254 | 26,157,788 | 38,624,289 | 60,817,482 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | $-0.117 | $-21.545 | $-5.216 | $-4.783 |
| CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectDisposalGroupIncludingDiscontinuedOperations | — | — | $-943.267 | $17,451.309 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | — | — | $8,658.031 | $32,207.845 |
| Net Income (Loss) Attributable to Parent | — | — | $-22,396.172 | $-26,845.189 |
| Net Cash Provided by (Used in) Operating Activities | $-13,071.016 | $-15,704.461 | $-18,844.598 | $-22,568.37 |
| Proceeds from Stock Options Exercised | $1.432 | $217.158 | $0.844 | $38.549 |
| Proceeds from Warrant Exercises | $385.4 | — | $901.578 | $901.578 |
| Proceeds from Issuance Initial Public Offering | $11,500 | — | $7,202.016 | $37,208.844 |
| Net Cash Provided by (Used in) Financing Activities | $9,270.901 | $18,176.609 | $17,906.547 | $40,024.462 |
| Share-based Payment Arrangement, Noncash Expense | $3,089.304 | $1,912.744 | $2,631.652 | $2,831.635 |
| Fair Value Adjustment of Warrants | $-205.13 | $6,682.758 | $-1,198.21 | $-817.949 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $-285.831 | $195.935 | $579.766 | $-174.481 |
| Increase (Decrease) in Accounts Payable | $471.897 | $-118.827 | $519.72 | $1,109.793 |
| Increase (Decrease) in Accrued Liabilities | $2,169.921 | $-979.792 | $1,478.955 | $99.37 |