Loading LTBR…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("LTBR","financials")Full statements spill as a table. For one cell: =jivedata("LTBR","Revenue") or =jivedata("LTBR","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
LTBR • CIK 0001084554
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenues | $0 | $0 | $0 | $0 |
| Net Income (Loss) Attributable to Parent | $-7,908.646 | $-11,787.066 | $-19,580.341 | $-23,388.252 |
| Weighted Average Number of Shares Outstanding, Diluted | — | 14,487,834 | 24,517,972 | 35,583,119 |
| General and Administrative Expense | $7,149.773 | $8,460.519 | $14,016.573 | $16,078.639 |
| Research and Development Expense | $1,922.865 | $4,598.978 | $9,210.499 | $13,160.301 |
| Operating Expenses | $9,072.638 | $13,059.497 | $23,227.072 | $29,238.94 |
| Operating Income (Loss) | $-9,041.61 | $-13,059.497 | $-23,227.072 | $-29,238.94 |
| Interest Income, Other | $1,132.964 | $1,272.431 | $3,646.731 | $5,850.688 |
| Other Nonoperating Income (Expense) | — | $1,272.431 | $3,646.731 | $5,850.688 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $28,598.445 | $39,990.827 | $201,862.421 | $237,466.174 |
| Prepaid Expense and Other Assets, Current | $207.063 | $324.378 | $712.983 | $1,025.865 |
| Assets, Current | $28,805.508 | $40,315.205 | $202,575.404 | $238,492.039 |
| Prepaid Expense and Other Assets, Noncurrent | — | — | $1,140 | $2,007.231 |
| Finite-Lived Intangible Assets, Net | $108.865 | $108.865 | $119.391 | $127.187 |
| Assets | $29,397.373 | $40,952.875 | $203,834.795 | $240,626.457 |
| Accounts Payable and Accrued Liabilities, Current | $486.326 | $424.585 | $847.451 | $2,046.144 |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 |
| Common Stock, Value, Issued | $13.698 | $18.784 | $33.407 | $37.405 |
| Additional Paid in Capital | $181,295.125 | $204,694.348 | $386,719.12 | $434,407.448 |
| Retained Earnings (Accumulated Deficit) | $-152,397.776 | $-164,184.842 | $-183,765.183 | $-195,864.54 |
| Stockholders' Equity Attributable to Parent | $28,911.047 | $40,528.29 | $202,987.344 | $238,580.313 |
| Preferred Stock, Shares Authorized | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 25,000,000 | 25,000,000 | 100,000,000 | 100,000,000 |
| Common Stock, Shares, Issued | 13,698,274 | 18,783,912 | 33,407,495 | 37,404,544 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect | $-301.552 | $11,392.382 | $161,871.594 | $139,564.817 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $28,598.445 | $39,990.827 | $201,862.421 | $360,603.878 |
| Income Taxes Paid, Net | $0 | $0 | $0 | $0 |
| Share-based Payment Arrangement, Noncash Expense | $3,700 | $2,038.231 | $5,789.991 | $7,623.956 |
| Payments to Acquire Intangible Assets | $0.64 | $0 | $10.526 | $12.206 |
| Net Cash Provided by (Used in) Investing Activities | $-0.64 | $0 | $-10.526 | $-12.206 |
| Payments of Stock Issuance Costs | — | — | $6,015.819 | $5,375.52 |
| Proceeds from Stock Options Exercised | — | $41.921 | $2,369.838 | $1,747.27 |
| Payment, Tax Withholding, Share-based Payment Arrangement | $221.61 | $568.348 | $2,158.821 | $2,420.836 |
| Net Cash Provided by (Used in) Financing Activities | $6,183.821 | $20,886.078 | $176,163.598 | $156,550.21 |
| Issuance of Stock and Warrants for Services or Claims | — | $110.806 | $300 | $300 |
| Increase (Decrease) in Prepaid Expense and Other Assets | — | — | $302.799 | $539.146 |
| Increase (Decrease) in Other Noncurrent Assets | — | — | $611.195 | $1,515.512 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $350.995 | $193.259 | $422.866 | $845.767 |
| Net Cash Provided by (Used in) Operating Activities | $-6,484.733 | $-9,493.696 | $-14,281.478 | $-16,973.187 |