Loading LSF…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("LSF","financials")Full statements spill as a table. For one cell: =jivedata("LSF","Revenue") or =jivedata("LSF","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
LSF • CIK 0001650696
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cost of Goods and Services Sold | $23,910.921 | $25,607.556 | $30,978.702 | $55,073.741 |
| Revenue from Contract with Customer, Excluding Assessed Tax | $34,224.198 | $43,295.137 | $49,889.286 | $81,480.021 |
| Research and Development Expense | $219.723 | $114.144 | $329.814 | $329.814 |
| Defined Contribution Plan, Cost | $0 | $136.074 | $124.369 | $124.369 |
| Liability, Defined Benefit Pension Plan, Current | — | $129.301 | $190.949 | $190.949 |
| Accounts Receivable, Allowance for Credit Loss | — | $967.634 | $15.993 | $15.993 |
| Gross Profit | $10,313.277 | $17,687.581 | $18,910.584 | $26,406.28 |
| Labor and Related Expense | $4,203.613 | $4,367.976 | $4,456.236 | $5,064.812 |
| Other General and Administrative Expense | $5,370.024 | $4,931.033 | $5,770.409 | $11,845.786 |
| General and Administrative Expense | $9,573.637 | $9,299.009 | $10,226.645 | $16,910.598 |
| Marketing and Advertising Expense | — | $6,484.611 | $7,436.124 | $9,613.781 |
| Selling Expense | — | $3,825.992 | $4,352.11 | $7,400.62 |
| Costs and Expenses, Related Party | $213.051 | $251.061 | $309.805 | $330.852 |
| Selling and Marketing Expense | $11,218.903 | $10,561.664 | $12,098.039 | $17,177.033 |
| Operating Expenses | $21,012.263 | $19,860.673 | $22,324.684 | $34,087.631 |
| Operating Income (Loss) | $-10,698.986 | $-2,173.092 | $-3,414.1 | $-7,681.351 |
| Nonoperating Income (Expense) | $551.064 | $413.255 | $182.635 | $165.933 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-10,147.922 | $-1,759.837 | $-3,231.465 | $-7,515.418 |
| Income Tax Expense (Benefit) | $15.195 | $60.324 | $20.746 | $-4,727.416 |
| Net Income (Loss) Attributable to Parent | $-10,163.117 | $-1,820.161 | $-3,252.211 | $-2,788.002 |
| Weighted Average Number of Shares Outstanding, Basic | 9,297,226 | 9,946,733 | 10,554,211 | 11,026,561 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 |
|---|
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 |
|---|