Loading LQDT…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("LQDT","financials")Full statements spill as a table. For one cell: =jivedata("LQDT","Revenue") or =jivedata("LQDT","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
LQDT • CIK 0001235468
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $314,462 | $363,318 | $476,669 | $489,618 |
| Gross Profit | $172,140 | $185,166 | $208,815 | $233,195 |
| Operating Expenses | $145,850 | $160,290 | $172,689 | $189,012 |
| Operating Income (Loss) | $26,105 | $23,404 | $35,066 | $44,087 |
| Interest Income (Expense), Net | $2,912 | $3,854 | $4,375 | $4,850 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $29,016 | $27,260 | $39,441 | $48,937 |
| Income Tax Expense (Benefit) | $8,039 | $7,269 | $11,348 | $15,678 |
| Net Income (Loss) Attributable to Parent | $20,978 | $19,991 | $28,093 | $33,259 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Assets | $288,970 | $346,888 | $375,101 | $420,092 |
| Liabilities | $127,436 | $164,328 | $171,859 | $184,240 |
| Assets, Current | $146,268 | $199,235 | $224,789 | $271,500 |
| Short-term Investments | $7,891 | $2,310 | $11,212 | $11,348 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $7,848 | $11,467 | $11,176 | $12,470 |
| Inventory, Net | $11,116 | $17,099 | $14,180 | $15,539 |
| Property, Plant and Equipment, Net | $17,156 | $17,961 | $18,259 | $18,773 |
| Property, Plant and Equipment, Gross | $47,244 | $54,965 | $61,135 | $61,135 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $30,088 | $37,004 | $42,876 | $42,876 |
| Operating Lease, Right-of-Use Asset | $9,888 | $12,005 | $11,499 | $11,624 |
| Goodwill | $89,388 | $97,792 | $102,875 | $102,794 |
| Intangible Assets, Net (Excluding Goodwill) | $12,457 | $13,912 | $13,340 | $11,022 |
| Deferred Tax Assets, Net of Valuation Allowance | $24,104 | $16,544 | $11,767 | $11,767 |
| Other Assets, Noncurrent | $6,762 | $4,255 | $3,772 | $3,843 |
| Liabilities, Current | $120,718 | $155,153 | $161,625 | $171,828 |
| Accounts Payable, Current | $39,115 | $58,693 | $61,454 | $60,636 |
| Stockholders' Equity Attributable to Parent | $161,533 | $182,560 | $203,242 | $235,852 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Cash Provided by (Used in) Operating Activities | $47,016 | $70,221 | $66,758 | $98,181 |
| Net Cash Provided by (Used in) Investing Activities | $-11,432 | $-16,113 | $-22,984 | $-8,652 |
| Net Cash Provided by (Used in) Financing Activities | $-22,065 | $-11,171 | $-21,813 | $-25,219 |
| Depreciation, Depletion and Amortization | $11,255 | $12,120 | $10,409 | $10,574 |
| Payments to Acquire Property, Plant, and Equipment | $5,386 | $8,907 | $7,800 | $8,194 |
| Payments for Repurchase of Common Stock | $21,198 | $9,426 | $16,180 | $17,614 |