POWERCOMPUTE, INC. (LMFA)

Import this data to Google Sheets with:

=jivedata("LMFA","financials")

Full statements spill as a table. For one cell: =jivedata("LMFA","Revenue") or =jivedata("LMFA","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

POWERCOMPUTE, INC.

LMFA • CIK 0001640384

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Revenues	$12,984.09	$10,999.648	$8,844.733	$8,770.623
Operating Expenses	$23,046.009	$17,461.199	$31,729.62	$37,266.553
Selling, General and Administrative Expense	$851.806	$817.041	$1,582.568	$1,618.929
Operating Income (Loss)	$-10,061.919	$-6,461.551	$-22,884.887	$31,091.438
Interest Expense	—	$443.7	$1,124.685	$1,908.491
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest	$-18,814.796	$-7,655.432	$-26,975.191	$-36,309.797
Income Tax Expense (Benefit)	$60.571	$0	$0	$0
Net Income (Loss) Attributable to Parent	$-15,944.254	$-7,315.376	$-26,920.197	$-36,305.601
Net Income (Loss) Available to Common Stockholders, Basic	—	$-14,110.3	$-28,499.217	$-37,924.644

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Assets	$37,712.797	$44,047.225	$51,316.226	$37,086.717
Liabilities	$2,851.499	$8,704.666	$22,439.432	$21,562.208
Assets, Current	$10,153.567	$13,506.604	$23,498.173	$19,074.014
Cash	$2,401.831	$3,378.152	$1,424.426	$853.788
Assets, Noncurrent	$27,559.23	$30,540.621	$27,818.053	$18,012.703
Property, Plant and Equipment, Net	$24,519.61	$18,376.948	$9,917.35	$8,620.463
Property, Plant and Equipment, Gross	$30,109.902	$31,136.995	$28,831.208	$29,040.08
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment	$5,590.292	$12,760.047	$18,913.858	$20,419.617
Operating Lease, Right-of-Use Asset	$189.009	$360.947	$268.236	$222.163
Other Assets, Noncurrent	$86.798	$73.857	$384.234	$325.988
Liabilities, Current	$2,765.724	$1,562.786	$19,916.562	$19,197.484
Liabilities, Noncurrent	$85.775	$7,141.88	$2,522.87	$2,364.724
Stockholders' Equity Attributable to Parent	$36,186.408	$37,027.341	$30,617.585	$17,262.881

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Net Cash Provided by (Used in) Operating Activities	$-3,404.681	$-11,946.179	$-13,987.759	$-15,497.146
Net Cash Provided by (Used in) Investing Activities	$2,299.537	$379.421	$-19,543.085	$-16,333.892
Net Cash Provided by (Used in) Financing Activities	$-731.031	$12,543.079	$31,577.118	$32,331.246
Depreciation, Depletion and Amortization	$4,983.48	$7,774.161	$8,171.57	$5,764.619
Payments to Acquire Property, Plant, and Equipment	$1,625.284	$1,732.472	$2,206.954	$2,081.887
Proceeds from Issuance of Common Stock	—	$2,148.689	$27,268.9	$28,064.363
Payments for Repurchase of Common Stock	—	—	$7,973.666	$7,973.666

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("LMFA","financials")

Full statements spill as a table. For one cell: =jivedata("LMFA","Revenue") or =jivedata("LMFA","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.