Loading LINC…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("LINC","financials")Full statements spill as a table. For one cell: =jivedata("LINC","Revenue") or =jivedata("LINC","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
LINC • CIK 0001286613
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Weighted Average Number of Shares Outstanding, Basic | 30,105,194 | 30,580,381 | 30,942 | 324,883 |
| Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements | — | — | 318 | -90,730 |
| Weighted Average Number of Shares Outstanding, Diluted | 30,540,628 | 30,890,790 | 31,260 | 234,153 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $75,992 | $59,273 | $28,519 | $44,178 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $35,692 | $42,983 | $36,929 | $45,871 |
| Property, Plant and Equipment, Net | $50,857 | $103,533 | $171,603 | $190,686 |
| Inventory, Net | $2,948 | $3,053 | $3,986 | $4,077 |
| Income Taxes Receivable, Current | — | — | $1,599 | $1,923 |
| Assets | $345,249 | $436,556 | $493,164 | $529,780 |
| Prepaid Expense and Other Assets, Current | $5,556 | $4,793 | $7,872 | $4,613 |
| Assets Held-for-sale, Not Part of Disposal Group, Current | $10,198 | $1,150 | $0 | $0 |
| Accounts Receivable, after Allowance for Credit Loss, Noncurrent | $17,504 | $19,627 | $21,248 | $21,645 |
| Debt Issuance Costs, Net | — | $323 | $302 | $1,204 |
| Deferred Income Tax Assets, Net | $23,217 | $25,359 | $21,668 | $21,668 |
| Operating Lease, Right-of-Use Asset | $89,923 | $136,034 | $154,223 | $151,565 |
| Finance Lease, Right-of-Use Asset, after Accumulated Amortization | $15,797 | $26,745 | $25,075 | $24,240 |
| Goodwill | $10,742 | $10,742 | $10,742 | $10,742 |
| Assets for Plan Benefits, Defined Benefit Plan | $759 | $1,554 | $0 | $0 |
| Other Assets, Noncurrent | $1,787 | $1,387 | $1,271 | $1,781 |
| Contract with Customer, Liability, Current | $26,906 | $30,631 | $44,159 | $51,920 |
| Accounts Payable, Current | $18,152 | $37,026 | $27,023 | $30,677 |
| Accrued Liabilities, Current | $13,680 | $11,986 | $18,430 | $16,695 |
| Accrued Income Taxes, Current | $2,832 | $1,072 | $0 | $0 |
| Operating Lease, Liability, Current | $11,737 | $9,497 | $10,634 | $11,127 |
| Finance Lease, Liability, Current | $70 | $0 | $463 | $534 |
| Operating Lease, Liability, Noncurrent | $88,853 | $138,803 | $162,113 | $160,074 |
| Finance Lease, Liability, Noncurrent | $16,126 | $29,261 | $30,654 | $30,364 |
| Other Liabilities, Noncurrent | $56 | $16 | $0 | $0 |
| Assets, Current | $134,663 | $111,252 | $87,032 | $106,249 |
| Common Stock, Value, Outstanding | $48,181 | $48,181 | $48,181 | $48,181 |
| Additional Paid in Capital | $49,380 | $50,639 | $52,339 | $48,738 |
| Retained Earnings (Accumulated Deficit) | $69,279 | $79,170 | $99,168 | $105,470 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-36 | $274 | $0 | $0 |
| Assets, Noncurrent, Other than Noncurrent Investments and Property, Plant and Equipment | $159,729 | $221,771 | $234,529 | $232,845 |
| Liabilities, Current | $73,410 | $90,212 | $100,709 | $110,953 |
| Liabilities | $178,445 | $258,292 | $293,476 | $327,391 |
| Stockholders' Equity Attributable to Parent | $166,804 | $178,264 | $199,688 | $202,389 |
| Accounts Receivable, Allowance for Credit Loss, Current | $34,441 | $42,615 | $43,975 | $41,378 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $140,161 | $141,271 | $148,067 | $160,833 |
| Accounts Receivable, Allowance for Credit Loss, Noncurrent | $19,370 | $22,957 | $26,371 | $26,865 |
| Common Stock, Shares Authorized | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 |
| Common Stock, Shares, Outstanding | 31,359,110 | 31,462,640 | 31,623,795 | 31,722,150 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 |
|---|