Loading LEU…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("LEU","financials")Full statements spill as a table. For one cell: =jivedata("LEU","Revenue") or =jivedata("LEU","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
LEU • CIK 0001065059
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $320,200 | $442,000 | $448,700 | $473,900 |
| Cost of Goods and Services Sold | $208,100 | $330,500 | $331,200 | $361,800 |
| Gross Profit | $112,100 | $111,500 | $117,500 | $112,100 |
| Research and Development Expense | $14,200 | $17,200 | $16,900 | $40,300 |
| Selling, General and Administrative Expense | $35,600 | $36,200 | $36,200 | $55,400 |
| Amortization of Intangible Assets | $6,300 | $9,800 | $8,400 | $7,900 |
| Operating Income (Loss) | $52,400 | $48,000 | $50,200 | $7,400 |
| Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component | $-23,200 | $-14,700 | $6,800 | $6,900 |
| InterestExpenseNonoperating | — | — | $14,000 | $14,000 |
| Investment Income, Interest | $8,700 | $12,900 | $44,700 | $62,700 |
| Other Nonoperating Income | $1,500 | $100 | $0 | $0 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $84,500 | $73,000 | $85,900 | $47,400 |
| Income Tax Expense (Benefit) | $100 | $-200 | $8,100 | $-1,100 |
| Net Income (Loss) Attributable to Parent | $84,400 | $73,200 | $77,800 | $48,500 |
| Preferred Stock Dividends, Income Statement Impact | $0 | — | — | $0 |
| Net Income (Loss) Available to Common Stockholders, Basic | $84,400 | $73,200 | — | $73,200 |
| Labor and Related Expense | — | — | $5,800 | $5,800 |
| Gain (Loss) on Extinguishment of Debt | — | — | $11,800 | $0 |
| Weighted Average Number of Shares Outstanding, Basic | 15,212,000 | 16,309,000 | 17,967,000 | 20,449,000 |
| Weighted Average Number of Shares Outstanding, Diluted | 15,501,000 | 16,373,000 | 19,925,000 | 24,633,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Property, Plant and Equipment, Net | $7,000 | $9,400 | $29,500 | $142,500 |
| Deposits Assets, Noncurrent | $32,400 | $2,600 | $2,700 | $33,200 |
| Intangible Assets, Net (Excluding Goodwill) | $39,400 | $29,600 | $21,200 | $16,900 |
| Deferred Income Tax Assets, Net | $28,500 | $29,300 | $21,900 | $15,000 |
| Other Assets, Noncurrent | $3,500 | $7,300 | $7,000 | $6,300 |
| Assets | $796,200 | $1,093,400 | $2,445,900 | $2,531,000 |
| Long-term Debt | $89,600 | $472,500 | $1,174,800 | $1,177,500 |
| Liability, Other Postretirement Defined Benefit Plan, Noncurrent | $81,200 | $74,600 | $72,200 | $68,800 |
| Liability, Defined Benefit Pension Plan, Noncurrent | $17,300 | $4,000 | $3,000 | $2,900 |
| Other Liabilities, Noncurrent | $8,800 | $7,900 | $8,000 | $6,900 |
| Liabilities | $763,900 | $932,000 | $1,680,800 | $1,685,600 |
| Cash and Cash Equivalents, at Carrying Value | $201,200 | $671,400 | $1,957,200 | $1,868,500 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $49,400 | $80,000 | $30,700 | $25,600 |
| Inventory, Net | $306,400 | $161,600 | $322,900 | $377,100 |
| Other Deferred Costs, Net | $117,600 | $63,900 | $40,900 | $33,200 |
| Prepaid Expense and Other Assets, Current | $10,800 | $38,300 | $11,900 | $12,700 |
| Assets, Current | $685,400 | $1,015,200 | $2,363,600 | $2,317,100 |
| Accounts Payable and Accrued Liabilities, Current | $56,200 | $38,800 | $41,600 | $74,000 |
| Contract with Customer, Liability, Current | $282,600 | $216,400 | $131,100 | $85,000 |
| Debt, Current | $6,100 | $6,100 | $0 | $0 |
| Liabilities, Current | $471,100 | $346,800 | $422,800 | $429,500 |
| Common Stock, Shares, Issued | 15,675,634 | 16,765,116 | 19,664,565 | 19,664,565 |
| Additional Paid in Capital | $180,500 | $236,500 | $762,300 | $815,900 |
| Retained Earnings (Accumulated Deficit) | $-149,500 | $-76,300 | $1,500 | $28,300 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-300 | $-500 | $-700 | $-800 |
| Stockholders' Equity Attributable to Parent | $32,300 | $161,400 | $765,100 | $845,400 |
| Preferred Stock, Shares Authorized | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 |
| Preferred Stock, Shares Issued | 104,574 | — | — | 104,574 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | $200 | $-100 | $-100 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $21,400 | $470,200 | $1,256,100 | $1,054,900 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $233,800 | $704,000 | $1,960,100 | $3,175,600 |
| Income Taxes Paid, Net | — | $700 | — | $500 |
| Proceeds from Convertible Debt | — | $388,700 | $782,400 | $782,400 |
| IncomeTaxPaidFederalAfterRefundReceived | — | — | $0 | $0 |
| IncomeTaxPaidStateAndLocalAfterRefundReceived | — | — | $700 | $600 |
| Interest Paid, Including Capitalized Interest, Operating and Investing Activities | — | — | $8,900 | $8,900 |
| Net Income (Loss) Attributable to Parent | $84,400 | $73,200 | $77,800 | $48,500 |
| Net Cash Provided by (Used in) Operating Activities | $9,100 | $37,000 | $51,000 | $-55,000 |
| Payments to Acquire Property, Plant, and Equipment | $1,600 | $4,100 | $19,700 | $108,800 |
| Net Cash Provided by (Used in) Investing Activities | $-1,600 | $-4,100 | $-19,700 | $-108,800 |
| Proceeds from Issuance of Common Stock | $23,200 | $54,700 | $523,700 | $437,700 |
| Repayments of Debt | $6,100 | $6,100 | $3,500 | $0 |
| Repayment of Long-term Debt, Long-term Lease Obligation, and Capital Security | — | — | $74,300 | $74,300 |
| Proceeds from Stock Options Exercised | $0 | $400 | $0 | $0 |
| Payment, Tax Withholding, Share-based Payment Arrangement | $3,000 | $600 | $3,400 | $1,300 |
| Proceeds from (Payments for) Other Financing Activities | $-200 | $0 | $0 | $0 |
| Net Cash Provided by (Used in) Financing Activities | $13,900 | $437,100 | $1,224,900 | $1,218,800 |
| Depreciation, Depletion and Amortization | $7,100 | $10,800 | $9,900 | $9,600 |
| Gain (Loss) on Contract Termination | $20,000 | $0 | $0 | $0 |
| Increase (Decrease) in Deferred Income Taxes | $1,600 | $700 | $-7,400 | $1,100 |
| Defined Benefit Plan, Benefit Obligation, Actuarial Gain (Loss) | $24,600 | $17,300 | $-2,900 | $-2,900 |
| Other Noncash Expense | $7,400 | $2,100 | $3,600 | $3,600 |
| Gain (Loss) on Extinguishment of Debt | — | — | $11,800 | $0 |
| Amortization of Debt Discount (Premium) | — | — | $3,400 | $3,400 |
| Other Operating Activities, Cash Flow Statement | $-1,600 | $100 | $100 | $100 |
| Increase (Decrease) in Accounts Receivable | $11,300 | $30,500 | $-49,200 | $-5,700 |
| Increase (Decrease) in Inventories | $83,800 | $-101,000 | $230,000 | $101,000 |
| Increase (Decrease) in Other Current Assets | $-14,900 | $-2,400 | $-2,200 | $-2,200 |
| Increase (Decrease) in Accounts Payable, Trade | $-1,700 | $-12,400 | $-11,000 | $-92,200 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $8,500 | $-1,400 | $400 | $1,200 |
| Increase (Decrease) in Obligation, Pension Benefits | $-5,700 | $-8,300 | $-5,700 | $-5,500 |
| Increase (Decrease) in Other Operating Assets and Liabilities, Net | $800 | $300 | $200 | $100 |