Leopard Energy, Inc. (LEEN)

Import this data to Google Sheets with:

=jivedata("LEEN","financials")

Full statements spill as a table. For one cell: =jivedata("LEEN","Revenue") or =jivedata("LEEN","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

Leopard Energy, Inc.

LEEN • CIK 0001230524

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Revenues	$0	$4.429	$5.974	$5.026
Cost of Revenue	$2.762	$0	$0	$0
Gross Profit	—	$4.429	$5.974	$5.026
General and Administrative Expense	$74.029	$287.168	$64.922	$34.666
Operating Expenses	$74.029	$-287.168	$64.922	$120.178
Operating Income (Loss)	$-74.029	$-282.739	$-58.948	$-29.64
Net Income (Loss) Attributable to Parent	$2.762	$-252.803	$31.835	$-30
Weighted Average Number of Shares Outstanding, Basic	—	—	1,272,917	1,272,917
Gain (Loss) on Extinguishment of Debt	—	—	$0	$0
Financing Interest Expense	—	—	$0.288	$0.288
Other Nonoperating Income (Expense)	$76.791	$29.936	$90.783	$-0.36

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents	$0.003	$6.432	$12.118	$15.652
Assets	$488.699	$45.712	$51.398	$54.932
Liabilities	$237.879	$243.346	$134.932	$117.932
Accounts Payable and Accrued Liabilities, Current	—	$243.346	$134.932	$117.932
Liabilities, Current	$45.596	$243.346	$134.932	$117.932
Liabilities, Noncurrent	$192.283	$0	$0	$0
Preferred Stock, Value, Issued	$0.1	$0.1	$0.1	$0.1
Common Stock, Value, Issued	$506.755	$1.272	$1.272	$1.272
Additional Paid in Capital	$10,624.138	—	$11,608.209	$11,637.709
Retained Earnings (Accumulated Deficit)	$-10,880.173	$-11,724.95	$-11,693.115	$-11,702.081
Stockholders' Equity Attributable to Parent	$250.82	$-197.634	$-83.534	$-63
Preferred Stock, Shares Authorized	10,000,000	10,000,000	10,000,000	10,000,000
Preferred Stock, Shares Issued	100,000	100,000	100,000	100,000
Common Stock, Shares Authorized	250,000,000	250,000,000	250,000,000	250,000,000
Common Stock, Shares, Issued	1,272,917	1,272,917	1,272,917	1,272,917

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest	$2.762	$-252.803	$31.835	$58.714
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect	—	$6.429	$5.686	$4.666
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents	$0.003	$6.432	$12.118	$17.006
Gain (Loss) on Extinguishment of Debt	—	—	$0	$0
Net Cash Provided by (Used in) Investing Activities	$-73.942	$-39.28	$0	$0
Repayments of Convertible Debt	—	$170.727	$0	$0
Proceeds from Contributed Capital	—	—	$82.265	$67.75
Net Cash Provided by (Used in) Financing Activities	$135.386	$200.032	$82.265	$32.75
Increase (Decrease) in Accounts Payable and Accrued Liabilities	$-64.523	$131.656	$-17.343	$-27.584
Net Cash Provided by (Used in) Operating Activities	$-61.761	$-154.323	$-76.579	$-28.084

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("LEEN","financials")

Full statements spill as a table. For one cell: =jivedata("LEEN","Revenue") or =jivedata("LEEN","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.