Loading financial statements…
Import this data to Google Sheets with:
=jivedata("LECO","financials")Full statements spill as a table. For one cell: =jivedata("LECO","Revenue") or =jivedata("LECO","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
LECO • CIK 0000059527
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $4,191,636 | $4,008,670 | $4,233,003 | $4,481,039 |
| Cost of Goods and Services Sold | $2,726,191 | $2,535,758 | $2,698,751 | $2,869,654 |
| Gross Profit | $1,465,445 | $1,472,912 | $1,534,252 | $1,611,385 |
| Selling, General and Administrative Expense | $758,910 | $780,590 | $797,994 | $826,150 |
| Restructuring, Settlement and Impairment Provisions | $-11,314 | $55,860 | $18,199 | $17,436 |
| Operating Income (Loss) | $717,849 | $636,462 | $718,059 | $767,799 |
| Interest Income (Expense), Nonoperating, Net | $-44,371 | $-42,786 | $-51,561 | $-52,710 |
| Nonoperating Income (Expense) | $13,388 | $473 | $8,952 | $4,803 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $686,866 | $594,149 | $675,450 | $719,892 |
| Income Tax Expense (Benefit) | $141,618 | $128,041 | $154,917 | $166,341 |
| Net Income (Loss) Attributable to Parent | $545,248 | $466,108 | $520,533 | $553,551 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $393,787 | $377,262 | $308,789 | $242,443 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $538,830 | $481,979 | $538,791 | $586,348 |
| Assets | $3,377,297 | $3,520,142 | $3,777,577 | $3,813,310 |
| Inventory, Net | $562,864 | $544,037 | $633,364 | $690,543 |
| Other Assets, Current | $197,630 | $242,003 | $258,568 | $241,216 |
| Assets, Current | $1,693,111 | $1,645,281 | $1,739,512 | $1,760,550 |
| Property, Plant and Equipment, Net | $575,316 | $619,181 | $702,762 | $731,762 |
| Intangible Assets, Net (Excluding Goodwill) | $186,667 | $221,005 | $250,424 | $250,424 |
| Goodwill | $694,452 | $804,927 | $886,686 | $885,232 |
| Deferred Income Tax Assets, Net | $45,176 | $77,611 | $47,077 | $47,077 |
| Other Assets, Noncurrent | $182,575 | $152,137 | $151,116 | $435,766 |
| Long-term Debt, Excluding Current Maturities | $1,102,771 | $1,150,551 | $1,150,228 | $1,150,054 |
| Deferred Income Tax Liabilities, Net | $13,146 | $10,464 | $52,104 | $52,104 |
| Other Liabilities, Noncurrent | $197,918 | $152,892 | $148,760 | $220,993 |
| Liabilities | $2,068,445 | $2,192,709 | $2,307,783 | $2,259,130 |
| Short-term Bank Loans and Notes Payable | $2,435 | $10,520 | $143,780 | $163,502 |
| Accounts Payable, Current | $325,435 | $296,590 | $364,934 | $447,437 |
| Employee-related Liabilities, Current | $112,373 | $104,374 | $116,158 | $156,479 |
| Dividends Payable, Current | $40,453 | $42,158 | $43,328 | $43,328 |
| Other Liabilities, Current | $273,910 | $325,156 | $288,491 | $284,167 |
| Long-term Debt, Current Maturities | $4 | $100,004 | $0 | $0 |
| Liabilities, Current | $754,610 | $878,802 | $956,691 | $888,083 |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 |
| Common Stock, Value, Issued | $9,858 | $9,858 | $9,858 | $9,858 |
| Additional Paid in Capital, Common Stock | $523,357 | $566,740 | $601,566 | $617,879 |
| Retained Earnings (Accumulated Deficit) | $3,688,038 | $3,993,016 | $4,342,080 | $4,548,978 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-229,847 | $-300,135 | $-205,931 | $-213,496 |
| Treasury Stock, Common, Value | $2,682,554 | $2,942,046 | $3,277,779 | $3,409,039 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $1,308,852 | $1,327,433 | $1,469,794 | $1,554,180 |
| Accounts Receivable, Allowance for Credit Loss, Current | $11,464 | $12,674 | $11,326 | $10,510 |
| Preferred Stock, Shares Authorized | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 240,000,000 | 240,000,000 | 240,000,000 | 240,000,000 |
| Common Stock, Shares, Issued | 98,581,434 | 98,581,434 | 98,581,434 | 98,581,434 |
| Common Stock, Shares, Outstanding | 56,975,815 | 56,211,219 | 54,845,950 | 54,505,757 |
| Treasury Stock, Common, Shares | 41,605,619 | 42,370,215 | 43,735,484 | 44,075,677 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $545,248 | $466,108 | $520,533 | $553,551 |
| Net Cash Provided by (Used in) Operating Activities | $667,542 | $598,977 | $661,173 | $687,586 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | $16,216 | $-9,631 | $-10,433 | $2,202 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $196,637 | $-16,525 | $-68,473 | $-57,038 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $393,787 | $377,262 | $308,789 | $212,987 |
| Payments to Acquire Productive Assets | $90,987 | $116,603 | $126,974 | $145,182 |
| Depreciation, Depletion and Amortization | $86,670 | $88,238 | $98,546 | $102,278 |
| Payments to Acquire Businesses, Net of Cash Acquired | $32,685 | $252,746 | $137,530 | $105,081 |
| Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property | $36,187 | $0 | $0 | $0 |
| Proceeds from Sale of Property, Plant, and Equipment | $49,494 | $7,798 | $7,178 | $3,203 |
| Deferred Income Taxes and Tax Credits | $-20,926 | $-40,328 | $82,744 | $127,578 |
| Payments for (Proceeds from) Other Investing Activities | $551 | $-320 | $0 | $0 |
| Share-based Payment Arrangement, Noncash Expense | $26,231 | $24,052 | $20,348 | $22,526 |
| Net Cash Provided by (Used in) Investing Activities | $-74,729 | $-361,231 | $-257,326 | $-247,060 |
| Pension Expense (Reversal of Expense), Noncash | $0 | $3,792 | $719 | $719 |
| Other Noncash Income (Expense) | $17,464 | $6,780 | $-2,655 | $-1,773 |
| Proceeds from (Repayments of) Short-term Debt, Maturing in More than Three Months | $-79,873 | $8,449 | $133,252 | $153,769 |
| Proceeds from Issuance of Long-term Debt | — | $550,000 | $0 | $0 |
| Repayments of Long-term Debt | — | $400,677 | $100,169 | $100,000 |
| Proceeds from Stock Options Exercised | $22,365 | $27,404 | $11,578 | $13,743 |
| Payments for Repurchase of Common Stock | $198,765 | $263,751 | $338,308 | $237,276 |
| Payments of Ordinary Dividends, Common Stock | $148,010 | $162,143 | $168,240 | $170,802 |
| Proceeds from (Payments for) Other Financing Activities | $0 | $-3,922 | $0 | $0 |
| Net Cash Provided by (Used in) Financing Activities | $-412,392 | $-244,640 | $-461,887 | $-499,766 |
| Increase (Decrease) in Accounts Receivable | $-14,980 | $-52,829 | $26,433 | $22,834 |
| Increase (Decrease) in Inventories | $-122,094 | $-25,355 | $47,783 | $60,288 |
| Increase (Decrease) in Other Current Assets | $35,608 | $41,558 | $10,568 | $-10,989 |
| Increase (Decrease) in Accounts Payable, Trade | $-32,028 | $-27,189 | $56,257 | $71,381 |
| Increase (Decrease) in Other Current Liabilities | $10,056 | $32,703 | $-26,090 | $-105,957 |
| Increase (Decrease) in Other Noncurrent Assets and Liabilities, Net | $303 | $-868 | $10,896 | $14,596 |