Loading financial statements…
Import this data to Google Sheets with:
=jivedata("LEAT","financials")Full statements spill as a table. For one cell: =jivedata("LEAT","Revenue") or =jivedata("LEAT","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
LEAT • CIK 0001456189
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 |
|---|
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $11,347.42 | $12,368.1 | $12,988.111 | $19,384.885 |
| Restricted Cash, Current | — | — | $244.936 | $143.042 |
| Property, Plant and Equipment, Net | $4,026.821 | $4,000.225 | $3,660.704 | $3,373.116 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $6,970.322 | $6,409.61 | $7,904.885 | $7,043.786 |
| Operating Lease, Right-of-Use Asset | $845.209 | $552.97 | $342.413 | $186.657 |
| Inventory, Net | $20,391.873 | $17,988.737 | $20,897.693 | $13,923.847 |
| Accounts Receivable, after Allowance for Credit Loss, Noncurrent | $309.947 | $56.391 | $0 | $0 |
| Advances on Inventory Purchases | $664.754 | $870.92 | $1,197.284 | $1,275.524 |
| Deferred Income Tax Assets, Net | — | — | $396.294 | $396.294 |
| Income Taxes Receivable, Current | $623.081 | $526.498 | $734.193 | $808.615 |
| Prepaid Expense and Other Assets, Current | $2,297.934 | $3,003.173 | $3,634.255 | $5,064 |
| Assets | $47,607.372 | $46,488.946 | $52,045.957 | $51,645.3 |
| Assets, Current | $42,304.985 | $41,167.038 | $47,601.357 | $47,643.699 |
| Loans Payable to Bank, Noncurrent | $30.652 | $1.804 | $0 | $0 |
| Operating Lease, Liability, Noncurrent | $545.777 | $301.024 | $33.394 | $0 |
| Liabilities | — | — | $9,813.619 | $6,464.562 |
| Deposits Assets | — | — | $45.189 | $45.534 |
| Accounts Payable and Accrued Liabilities, Current | $5,202.368 | $6,906.939 | $8,595.892 | $5,925.043 |
| Contract with Customer, Refund Liability, Current | — | — | $65.14 | $65.162 |
| Loans Payable to Bank, Current | $112.858 | $28.722 | $1.804 | $0 |
| Operating Lease, Liability, Current | $299.432 | $251.946 | $309.019 | $186.657 |
| Other Liabilities, Current | — | — | $8.37 | $63.291 |
| Short-term Debt | $1,135.761 | $733.794 | $800 | $224.409 |
| Liabilities, Current | $6,750.419 | $7,921.401 | $9,780.225 | $6,464.562 |
| Preferred Stock, Value, Issued | $3 | $3 | $3 | $3 |
| Common Stock, Value, Issued | $130.553 | $130.555 | $130.534 | $130.527 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-1,398.258 | $-1,452.335 | $-983.64 | $-937.553 |
| Retained Earnings (Accumulated Deficit) | $30,799.845 | $28,595.181 | $31,859.103 | $34,538.786 |
| Additional Paid in Capital | $10,745.384 | $10,988.316 | $11,478.399 | $11,472.346 |
| Treasury Stock, Value | — | — | $255.058 | $26.368 |
| Stockholders' Equity Attributable to Parent | $40,280.524 | $38,264.717 | $42,232.338 | $45,180.738 |
| Preferred Stock, Shares Authorized | 1,120,000 | 1,120,000 | 1,120,000 | 1,120,000 |
| Preferred Stock, Shares Issued | 120,000 | 120,000 | 120,000 | 120,000 |
| Common Stock, Shares Authorized | 28,000,000 | 28,000,000 | 28,000,000 | 28,000,000 |
| Common Stock, Shares, Issued | 6,215,440 | 6,217,550 | 6,255,989 | 6,229,556 |
| Common Stock, Shares, Outstanding | 6,215,440 | 6,217,550 | 6,234,689 | 6,227,380 |
| Treasury Stock, Common, Shares | — | — | 21,300 | 2,176 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $803.159 | $-2,204.664 | $3,263.922 | $3,683.747 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | $-415.195 | $-28.626 | $327.735 | $212.585 |
| Net Cash Provided by (Used in) Operating Activities | $6,657.212 | $2,793.192 | $1,807.829 | $5,132.356 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $4,244.475 | $1,020.68 | $864.947 | $3,801.739 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $11,347.42 | $12,368.1 | $13,233.047 | $17,724.481 |
| Depreciation, Depletion and Amortization, Nonproduction | $1,174.664 | $1,229.847 | $1,327.19 | $1,466.436 |
| Payments to Acquire Productive Assets | $1,999.5 | $1,229.937 | $1,081.946 | $1,223.34 |
| Deferred Income Tax Expense (Benefit) | $-150.4 | $-590.8 | $278.706 | $278.706 |
| Proceeds from Sale of Property, Plant, and Equipment | $3.248 | $1.002 | $28.903 | $10.396 |
| Share-based Payment Arrangement, Noncash Expense | $100.131 | $242.934 | $490.062 | $571.568 |
| Net Cash Provided by (Used in) Investing Activities | $-1,996.252 | $-1,228.935 | $-1,053.043 | $-1,212.944 |
| Increase (Decrease) in Accrued Liabilities | — | — | $34.377 | $34.377 |
| Gain (Loss) on Disposition of Property Plant Equipment | $2.817 | $-0.233 | $27.89 | $9.335 |
| Asset Impairment Charges | — | — | $234.224 | $234.224 |
| Increase (Decrease) in Accounts Receivable | $-5,923.355 | $-746.723 | $1,197.572 | $-1,367.95 |
| Repayments of Notes Payable | $106.855 | $112.984 | $28.722 | $12.386 |
| Proceeds from (Repayments of) Short-term Debt | — | — | $66.206 | $66.206 |
| Increase (Decrease) in Inventories | $-2,291.133 | $-2,096.711 | $2,869.908 | $1,035.831 |
| Payments for Repurchase of Equity | — | — | $255.058 | $356.951 |
| Net Cash Provided by (Used in) Financing Activities | $-1.29 | $-514.951 | $-217.574 | $-330.258 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $-580.178 | $705.239 | $631.082 | $1,644.141 |
| Increase (Decrease) in Income Taxes Receivable | $623.081 | $-96.583 | $207.695 | $313.447 |
| Increase (Decrease) in Long-term Receivables, Current | $309.947 | $-253.556 | $-56.391 | $0 |
| Increase (Decrease) in Deposit Assets | $-4.586 | $1.112 | $7.867 | $1.308 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $-809.022 | $1,704.571 | $1,654.576 | $1,481.81 |
| Increase (Decrease) in Other Current Liabilities | — | — | $8.37 | $-709.45 |
| Cash and Cash Equivalents, at Carrying Value | $11,347.42 | $12,368.1 | $12,988.111 | $17,303.549 |
| Restricted Cash and Cash Equivalents | — | — | $244.936 | $420.932 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $71.354 | $74.502 | $47.139 | $50.202 |
| Income Taxes Paid | $4,534.605 | $33.826 | $1,076.154 | $1,076.154 |
| Stock Issued | $100.131 | $242.934 | $524.44 | $524.44 |