Loading LCTX…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("LCTX","financials")Full statements spill as a table. For one cell: =jivedata("LCTX","Revenue") or =jivedata("LCTX","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
LCTX • CIK 0000876343
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenues | $8,945 | $9,499 | $14,556 | $13,083 |
| Cost of Revenue | $671 | $334 | — | $272 |
| Gross Profit | $8,274 | — | — | $8,274 |
| Operating Expenses | $33,007 | — | — | $33,007 |
| Research and Development Expense | $15,705 | $12,472 | $17,729 | $20,517 |
| Operating Income (Loss) | $-24,733 | $-21,478 | $-36,619 | $-26,850 |
| Interest Income (Expense), Nonoperating, Net | $1,629 | $1,715 | $1,691 | $1,542 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-23,282 | $-18,582 | $-68,647 | $-68,647 |
| Income Tax Expense (Benefit) | $-1,803 | $0 | $-5,280 | $-5,280 |
| Net Income (Loss) Attributable to Parent | $-21,486 | $-18,609 | $-63,533 | $-32,260 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Assets | $101,019 | $113,218 | $112,584 | $106,220 |
| Liabilities | $38,996 | $36,206 | $69,238 | $46,422 |
| Assets, Current | $38,441 | $50,997 | $59,157 | $52,970 |
| Cash and Cash Equivalents, at Carrying Value | $35,442 | $45,789 | $40,791 | $37,355 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $745 | $638 | $891 | $790 |
| Property, Plant and Equipment, Net | $4,767 | $2,251 | $2,566 | $2,517 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $7,238 | $4,384 | $5,684 | $6,100 |
| Operating Lease, Right-of-Use Asset | — | $2,144 | $2,131 | $1,964 |
| Goodwill | $10,672 | $10,672 | $10,672 | $10,672 |
| Intangible Assets, Net (Excluding Goodwill) | $46,562 | $46,540 | $31,700 | $31,700 |
| Deferred Tax Assets, Net of Valuation Allowance | $4,725 | $7,114 | $20,105 | $20,105 |
| Liabilities, Current | $17,960 | $13,977 | $11,367 | $8,016 |
| Accounts Payable, Current | $2,050 | $1,174 | $2,341 | $1,536 |
| Accrued Liabilities, Current | $1,097 | $1,197 | $1,096 | $1,002 |
| Stockholders' Equity Attributable to Parent | $63,419 | $78,381 | $44,549 | $60,916 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Cash Provided by (Used in) Operating Activities | $-28,566 | $-23,092 | $-18,919 | $-23,816 |
| Net Cash Provided by (Used in) Investing Activities | $46,449 | $-2,308 | $-13,457 | $-13,712 |
| Net Cash Provided by (Used in) Financing Activities | $6,423 | $35,857 | $26,950 | $32,240 |
| Depreciation, Depletion and Amortization, Nonproduction | $562 | $587 | $699 | $739 |
| Payments to Acquire Property, Plant, and Equipment | $674 | $565 | $522 | $574 |
| Proceeds from Issuance of Common Stock | $6,625 | — | — | $14,070 |