Loading LBRA…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("LBRA","financials")Full statements spill as a table. For one cell: =jivedata("LBRA","Revenue") or =jivedata("LBRA","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
LBRA • CIK 0001599407
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Disposal Group, Including Discontinued Operation, Revenue | $70,711.483 | — | — | $34,711.821 |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Noncontrolling Interest | — | $-276.332 | $-276.332 | $-63.981 |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | — | $6,553.177 | $-921.772 | $-69.538 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Property, Plant and Equipment, Net | $1,898.649 | $1,116.006 | $870.576 | $183.767 |
| Operating Lease, Right-of-Use Asset | $3,818.498 | $2,017.482 | $1,806.255 | $361.881 |
| Deposits Assets, Noncurrent | — | $49.535 | $18.942 | $13.342 |
| Intangible Assets, Net (Excluding Goodwill) | $4,974.348 | $12,524.346 | $11,557.214 | $1,681.646 |
| Goodwill | $9,808.335 | $5,309.876 | $5,309.876 | $5,309.876 |
| Assets | $39,368.197 | $33,647.738 | $34,163.656 | $32,112.813 |
| Operating Lease, Liability, Noncurrent | $2,932.686 | $1,473.795 | $1,445.726 | $249.963 |
| Finance Lease, Liability, Noncurrent | $605.242 | $423.198 | $230.693 | $130.329 |
| Notes Payable, Noncurrent | $274.146 | $8.53 | $8.53 | $1.408 |
| Derivative Liability, Noncurrent | $758 | $3,650 | $3,585 | $175 |
| Liabilities | $59,408.886 | $130,113.775 | $63,551.493 | $71,865.094 |
| Stockholders' Equity Attributable to Noncontrolling Interest | $-1,314.28 | $-1,843.523 | $-2,079.641 | $-2,145.23 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $-20,040.689 | $-96,466.037 | $-29,387.837 | $-39,752.281 |
| Cash and Cash Equivalents, at Carrying Value | $766.414 | $2,502.45 | $1,987.301 | $442.279 |
| Restricted Cash, Current | — | $1,358.968 | $1,358.968 | $500.929 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $7,551.969 | $5,833.37 | $8,125 | $873.336 |
| Contract with Customer, Asset, after Allowance for Credit Loss, Current | — | $1,892.532 | $4,178.899 | $106.16 |
| Inventory, Net | $8,999.532 | $474.653 | $230.382 | $549.322 |
| Prepaid Expense and Other Assets, Current | $1,037.798 | $568.52 | $79.211 | $193.737 |
| Assets, Current | $18,714.632 | $12,630.493 | $14,600.793 | $29,872.177 |
| Accounts Payable and Accrued Liabilities, Current | $13,118.621 | $6,159.95 | $17,945.06 | $17,916.016 |
| Contract with Customer, Liability, Current | $5,451.591 | $1,199.587 | $803.045 | $169.36 |
| Operating Lease, Liability, Current | $1,038.978 | $598.534 | $432.333 | $121.406 |
| Finance Lease, Liability, Current | $178.906 | $182.043 | $192.505 | $197.96 |
| Notes Payable, Current | $2,575.73 | $7,785.911 | $6,476.121 | $22,751.184 |
| Convertible Debt, Current | $3,614.142 | $22,089.149 | $22,751.184 | $7,066.494 |
| Derivative Liability, Current | $1,389.203 | $185 | $185 | $220 |
| Warrants and Rights Outstanding | $2.955 | $85,779.788 | $8,424.5 | $12,805.9 |
| Liabilities, Current | $28,139.223 | $124,558.252 | $57,666.72 | $71,309.802 |
| Common Stock, Value, Issued | $0.916 | $25.4 | $61.919 | $65.294 |
| Additional Paid in Capital | $57,676.191 | $79,403.793 | $80,046.958 | $80,068.583 |
| Retained Earnings (Accumulated Deficit) | $-74,835.392 | $-175,096.154 | $-109,599.852 | $-119,923.707 |
| Stockholders' Equity Attributable to Parent | $-18,726.409 | $-94,622.514 | $-27,308.196 | $-37,607.051 |
| Common Stock, Shares Authorized | 500,000,000 | 500,000,000 | 2,000,000,000 | 2,000,000,000 |
| Common Stock, Shares, Issued | 915,581 | 25,400,386 | 61,918,659 | 65,293,659 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 |
|---|