Loading KVYO…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("KVYO","financials")Full statements spill as a table. For one cell: =jivedata("KVYO","Revenue") or =jivedata("KVYO","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
KVYO • CIK 0001835830
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $698,099 | $937,464 | $1,234,019 | $1,389,656 |
| Cost of Goods and Services Sold | $177,888 | $221,305 | $312,523 | $364,173 |
| Gross Profit | $520,211 | $716,159 | $921,496 | $1,025,483 |
| Operating Income (Loss) | $-330,622 | $-84,078 | $-67,758 | $-25,900 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-307,041 | $-43,680 | $-30,518 | $10,732 |
| Income Tax Expense (Benefit) | $1,192 | $2,462 | $1,250 | $3,941 |
| Net Income (Loss) Attributable to Parent | $-308,233 | $-46,142 | $-31,768 | $6,791 |
| Weighted Average Number of Shares Outstanding, Basic | 242,889,272 | 266,336,826 | 290,896,895 | 311,820,696 |
| Selling and Marketing Expense | $394,369 | $404,209 | $506,241 | $529,437 |
| Research and Development Expense | $262,177 | $238,459 | $291,209 | $321,365 |
| General and Administrative Expense | $194,287 | $157,569 | $191,804 | $200,581 |
| Operating Expenses | $850,833 | $800,237 | $989,254 | $1,051,383 |
| Other Nonoperating Income (Expense) | $-470 | $816 | $-2,162 | $-1,541 |
| Investment Income, Interest | $24,051 | $39,582 | $39,402 | $38,173 |
| Nonoperating Income (Expense) | $23,581 | $40,398 | $37,240 | $36,632 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Property, Plant and Equipment, Net | $43,450 | $48,200 | $80,341 | $89,093 |
| Operating Lease, Right-of-Use Asset | $36,987 | $42,917 | $101,126 | $92,793 |
| Capitalized Contract Cost, Net, Noncurrent | $23,177 | $32,527 | $47,769 | $59,705 |
| Restricted Cash, Noncurrent | $686 | $739 | $0 | $0 |
| Prepaid Expense, Noncurrent | $173,844 | $153,346 | $132,849 | $122,600 |
| Other Assets, Noncurrent | $7,417 | $15,830 | $12,443 | $11,571 |
| Assets | $1,089,050 | $1,273,308 | $1,580,604 | $1,384,169 |
| Operating Lease, Liability, Noncurrent | $37,498 | $32,449 | $95,991 | $90,600 |
| Other Liabilities, Noncurrent | $6,159 | $6,979 | $5,820 | $4,418 |
| Liabilities | $174,273 | $239,321 | $384,044 | $417,145 |
| Cash and Cash Equivalents, at Carrying Value | $738,562 | $881,473 | $1,064,875 | $832,639 |
| Restricted Cash, Current | $409 | $375 | $738 | $738 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $23,076 | $43,095 | $60,714 | $79,393 |
| Capitalized Contract Cost, Net, Current | $15,198 | $20,544 | $29,634 | $37,768 |
| Prepaid Expense and Other Assets, Current | $26,244 | $34,262 | $50,115 | $57,869 |
| Assets, Current | $803,489 | $979,749 | $1,206,076 | $1,008,407 |
| Accounts Payable, Current | $13,597 | $14,579 | $29,072 | $38,502 |
| Accrued Liabilities, Current | $62,838 | $99,828 | $125,159 | $140,761 |
| Operating Lease, Liability, Current | $14,081 | $20,989 | $24,757 | $23,325 |
| Contract with Customer, Liability, Current | $40,100 | $64,497 | $103,245 | $119,539 |
| Liabilities, Current | $130,616 | $199,893 | $282,233 | $322,127 |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 |
| Additional Paid in Capital | $1,713,560 | $1,878,899 | $2,073,209 | $1,843,479 |
| Retained Earnings (Accumulated Deficit) | $-799,043 | $-845,185 | $-876,953 | $-876,764 |
| Stockholders' Equity Attributable to Parent | $914,777 | $1,033,987 | $1,196,560 | $967,024 |
| Preferred Stock, Shares Authorized | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Operating Lease, Liability | $51,579 | $53,438 | $120,748 | $113,925 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Lessee, Operating Lease, Liability, to be Paid, Year One | $14,383 | $21,498 | $25,508 | $22,528 |
| Lessee, Operating Lease, Liability, to be Paid, Year Two | $13,237 | $19,838 | $19,860 | $26,141 |
| Lessee, Operating Lease, Liability, to be Paid, Year Three | $13,429 | $12,692 | $20,863 | $25,843 |
| Lessee, Operating Lease, Liability, to be Paid, Year Four | $12,692 | $3,205 | $20,769 | $25,691 |
| Lessee, Operating Lease, Liability, to be Paid, Year Five | $3,205 | $0 | $21,054 | $21,054 |
| Lessee, Operating Lease, Liability, to be Paid, after Year Five | $0 | $0 | $42,720 | $42,720 |
| Lessee, Operating Lease, Liability, to be Paid | $56,946 | $57,233 | $150,774 | $165,518 |
| Lessee, Operating Lease, Liability, Undiscounted Excess Amount | $5,367 | $3,795 | $30,026 | $30,253 |
| Operating Lease, Liability | $51,579 | $53,438 | $120,748 | $135,265 |